GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Coelacanth Energy Inc (TSXV:CEI) » Definitions » Altman Z-Score

Coelacanth Energy (TSXV:CEI) Altman Z-Score : 6.81 (As of May. 14, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Coelacanth Energy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 6.81 is strong.

Coelacanth Energy has a Altman Z-Score of 6.81, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Coelacanth Energy's Altman Z-Score or its related term are showing as below:

TSXV:CEI' s Altman Z-Score Range Over the Past 10 Years
Min: 6.71   Med: 9.53   Max: 12.34
Current: 6.81

During the past 3 years, Coelacanth Energy's highest Altman Z-Score was 12.34. The lowest was 6.71. And the median was 9.53.


Coelacanth Energy Altman Z-Score Historical Data

The historical data trend for Coelacanth Energy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coelacanth Energy Altman Z-Score Chart

Coelacanth Energy Annual Data
Trend Dec21 Dec22 Dec23
Altman Z-Score
- 12.34 6.71

Coelacanth Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 12.34 15.60 18.66 7.25 6.71

Competitive Comparison of Coelacanth Energy's Altman Z-Score

For the Oil & Gas E&P subindustry, Coelacanth Energy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coelacanth Energy's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Coelacanth Energy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Coelacanth Energy's Altman Z-Score falls into.



Coelacanth Energy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Coelacanth Energy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2816+1.4*-0.0578+3.3*-0.0304+0.6*11.0305+1.0*0.0319
=6.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was C$208.99 Mil.
Total Current Assets was C$87.62 Mil.
Total Current Liabilities was C$28.75 Mil.
Retained Earnings was C$-12.08 Mil.
Pre-Tax Income was -0.75 + -1.869 + -2.165 + -1.789 = C$-6.57 Mil.
Interest Expense was 0.154 + -0.177 + -0.112 + -0.083 = C$-0.22 Mil.
Revenue was 4.204 + 0.679 + 0.826 + 0.954 = C$6.66 Mil.
Market Cap (Today) was C$402.34 Mil.
Total Liabilities was C$36.48 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(87.616 - 28.754)/208.994
=0.2816

X2=Retained Earnings/Total Assets
=-12.08/208.994
=-0.0578

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-6.573 - -0.218)/208.994
=-0.0304

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=402.338/36.475
=11.0305

X5=Revenue/Total Assets
=6.663/208.994
=0.0319

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Coelacanth Energy has a Altman Z-Score of 6.81 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Coelacanth Energy  (TSXV:CEI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Coelacanth Energy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Coelacanth Energy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coelacanth Energy (TSXV:CEI) Business Description

Traded in Other Exchanges
Address
530-8th Avenue SW, Suite 2110, Calgary, AB, CAN, T2P 3S8
Coelacanth Energy Inc is a Montney-focused oil and natural gas exploration and development company, actively engaged in the acquisition ,development, exploration, and production of oil and natural gas reserves in northeastern British Columbia, Canada with lands located in the Two Rivers area of northeastern British Columbia. Coelacanth owns approximately 140 (net) sections of Montney acreage in the Two Rivers and surrounding area and has identified approximately 8.9 billion bbls of Original Oil in Place (OOIP) and 8.6 tcf of Original Gas in Place across these lands.
Executives
Nolan Gregory Chicoine Senior Officer
Peter James Roy Cochrane Senior Officer
Jody Denis Senior Officer
Harvey Doerr Director
John Nandor Fur Senior Officer
William Lancaster Director
Tom Medvedic Director
Robert John Zakresky Senior Officer