GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Rogue Resources Inc (TSXV:RRS) » Definitions » Altman Z-Score

Rogue Resources (TSXV:RRS) Altman Z-Score : -11.07 (As of May. 25, 2024)


View and export this data going back to 1985. Start your Free Trial

What is Rogue Resources Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -11.07 is in distress zone. This implies bankruptcy possibility in the next two years.

Rogue Resources has a Altman Z-Score of -11.07, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Rogue Resources's Altman Z-Score or its related term are showing as below:

TSXV:RRS' s Altman Z-Score Range Over the Past 10 Years
Min: -15.11   Med: -2.45   Max: 8.43
Current: -11.07

During the past 13 years, Rogue Resources's highest Altman Z-Score was 8.43. The lowest was -15.11. And the median was -2.45.


Rogue Resources Altman Z-Score Historical Data

The historical data trend for Rogue Resources's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rogue Resources Altman Z-Score Chart

Rogue Resources Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.96 - -3.35 -14.68 -10.73

Rogue Resources Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.05 -10.73 -10.90 -13.21 -10.94

Competitive Comparison of Rogue Resources's Altman Z-Score

For the Other Industrial Metals & Mining subindustry, Rogue Resources's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rogue Resources's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Rogue Resources's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Rogue Resources's Altman Z-Score falls into.



Rogue Resources Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Rogue Resources's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.3238+1.4*-7.6519+3.3*-0.0572+0.6*0.2382+1.0*0.0798
=-11.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2024:
Total Assets was C$7.80 Mil.
Total Current Assets was C$2.77 Mil.
Total Current Liabilities was C$5.29 Mil.
Retained Earnings was C$-59.66 Mil.
Pre-Tax Income was -0.134 + -0.82 + -0.192 + 0.131 = C$-1.02 Mil.
Interest Expense was -0.316 + -0.091 + -0.09 + -0.072 = C$-0.57 Mil.
Revenue was 0.032 + 0.197 + 0.29 + 0.103 = C$0.62 Mil.
Market Cap (Today) was C$1.26 Mil.
Total Liabilities was C$5.29 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.769 - 5.294)/7.797
=-0.3238

X2=Retained Earnings/Total Assets
=-59.662/7.797
=-7.6519

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1.015 - -0.569)/7.797
=-0.0572

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1.261/5.294
=0.2382

X5=Revenue/Total Assets
=0.622/7.797
=0.0798

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Rogue Resources has a Altman Z-Score of -11.07 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Rogue Resources  (TSXV:RRS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Rogue Resources Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Rogue Resources's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rogue Resources (TSXV:RRS) Business Description

Traded in Other Exchanges
Address
150 King Street W., Toronto, ON, CAN, M5H 1J9
Rogue Resources Inc is an exploration-stage mining company. It is engaged in the business of exploring silica, nickel, and iron ore in Quebec and Ontario. The company's projects include Snow White Project, Silicon Ridge Project, Radio Hill project, and Langmuir project. Its Snow White Project is located northwest of the town of Massey. The Silicon Ridge Project is in the northeast of Quebec City. Its Radio Hill property is on the southwest of Timmins, Ontario. The Langmuir project is in the south of South Porcupine, Ontario.

Rogue Resources (TSXV:RRS) Headlines

No Headlines