GURUFOCUS.COM » STOCK LIST » Technology » Software » Cuscapi Bhd (XKLS:0051) » Definitions » Altman Z-Score

Cuscapi Bhd (XKLS:0051) Altman Z-Score : 11.06 (As of May. 12, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Cuscapi Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 11.06 is strong.

Cuscapi Bhd has a Altman Z-Score of 11.06, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Cuscapi Bhd's Altman Z-Score or its related term are showing as below:

XKLS:0051' s Altman Z-Score Range Over the Past 10 Years
Min: -1.44   Med: 3.67   Max: 11.67
Current: 11.06

During the past 13 years, Cuscapi Bhd's highest Altman Z-Score was 11.67. The lowest was -1.44. And the median was 3.67.


Cuscapi Bhd Altman Z-Score Historical Data

The historical data trend for Cuscapi Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cuscapi Bhd Altman Z-Score Chart

Cuscapi Bhd Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Jun20 Jun21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.24 3.43 3.65 - 0.06

Cuscapi Bhd Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.14 8.27 8.51 5.16 5.81

Competitive Comparison of Cuscapi Bhd's Altman Z-Score

For the Software - Application subindustry, Cuscapi Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cuscapi Bhd's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, Cuscapi Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Cuscapi Bhd's Altman Z-Score falls into.



Cuscapi Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Cuscapi Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.009+1.4*-2.6544+3.3*-0.0415+0.6*24.5803+1.0*0.1505
=11.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was RM61.75 Mil.
Total Current Assets was RM11.60 Mil.
Total Current Liabilities was RM11.04 Mil.
Retained Earnings was RM-163.91 Mil.
Pre-Tax Income was 1.058 + -1.632 + -1.2 + -1.239 = RM-3.01 Mil.
Interest Expense was -0.15 + -0.068 + -0.101 + -0.134 = RM-0.45 Mil.
Revenue was 3.827 + 1.393 + 1.968 + 2.105 = RM9.29 Mil.
Market Cap (Today) was RM278.74 Mil.
Total Liabilities was RM11.34 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11.596 - 11.041)/61.752
=0.009

X2=Retained Earnings/Total Assets
=-163.912/61.752
=-2.6544

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-3.013 - -0.453)/61.752
=-0.0415

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=278.741/11.34
=24.5803

X5=Revenue/Total Assets
=9.293/61.752
=0.1505

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Cuscapi Bhd has a Altman Z-Score of 11.06 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Cuscapi Bhd  (XKLS:0051) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Cuscapi Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Cuscapi Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cuscapi Bhd (XKLS:0051) Business Description

Traded in Other Exchanges
N/A
Address
No. 8, Jalan Damansara, Level 27 & 28, Block N, Empire City Damansara, PJU 8, Petaling Jaya, SGR, MYS, 47820
Cuscapi Bhd is an investment holding company engaged in the provision of restaurant management solutions and offers a comprehensive range of integrated solutions for the industry. It offers business management solutions, information technology security solutions, consulting services and contact centre outsourcing services for businesses across various industries, including retail, hospitality, and automotive. The company's segments include geographic locations such as Malaysia, South East Asia and the People's Republic of China, and business units, such as Operational Cost Centre and Group Corporate. It derives a majority of revenue from the Malaysia region.

Cuscapi Bhd (XKLS:0051) Headlines

No Headlines