GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Leon Fuat Bhd (XKLS:5232) » Definitions » Altman Z-Score

Leon Fuat Bhd (XKLS:5232) Altman Z-Score : 2.33 (As of May. 11, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Leon Fuat Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.33 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Leon Fuat Bhd has a Altman Z-Score of 2.33, indicating it is in Grey Zones. This implies that Leon Fuat Bhd is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Leon Fuat Bhd's Altman Z-Score or its related term are showing as below:

XKLS:5232' s Altman Z-Score Range Over the Past 10 Years
Min: 2.21   Med: 2.62   Max: 3.04
Current: 2.33

During the past 12 years, Leon Fuat Bhd's highest Altman Z-Score was 3.04. The lowest was 2.21. And the median was 2.62.


Leon Fuat Bhd Altman Z-Score Historical Data

The historical data trend for Leon Fuat Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leon Fuat Bhd Altman Z-Score Chart

Leon Fuat Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.21 2.35 2.82 2.37 -

Leon Fuat Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.37 2.32 2.24 2.31 -

Competitive Comparison of Leon Fuat Bhd's Altman Z-Score

For the Steel subindustry, Leon Fuat Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leon Fuat Bhd's Altman Z-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Leon Fuat Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Leon Fuat Bhd's Altman Z-Score falls into.



Leon Fuat Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Leon Fuat Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2978+1.4*0.4751+3.3*0.0578+0.6*0.4117+1.0*0.8712
=2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was RM1,065.2 Mil.
Total Current Assets was RM693.6 Mil.
Total Current Liabilities was RM376.4 Mil.
Retained Earnings was RM506.0 Mil.
Pre-Tax Income was 6.814 + 3.988 + 16.091 + 12.869 = RM39.8 Mil.
Interest Expense was -5.748 + -5.353 + -5.436 + -5.222 = RM-21.8 Mil.
Revenue was 240.569 + 236.359 + 217.419 + 233.698 = RM928.0 Mil.
Market Cap (Today) was RM196.1 Mil.
Total Liabilities was RM476.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(693.597 - 376.355)/1065.216
=0.2978

X2=Retained Earnings/Total Assets
=506.038/1065.216
=0.4751

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(39.762 - -21.759)/1065.216
=0.0578

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=196.075/476.222
=0.4117

X5=Revenue/Total Assets
=928.045/1065.216
=0.8712

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Leon Fuat Bhd has a Altman Z-Score of 2.33 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Leon Fuat Bhd  (XKLS:5232) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Leon Fuat Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Leon Fuat Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Leon Fuat Bhd (XKLS:5232) Business Description

Traded in Other Exchanges
N/A
Address
Wisma Leon Fuat, No. 11, Lorong Keluli 1B, Seksyen 7, Kawasan Perindustrian Bukit Raja Selatan, Shah Alam, SGR, MYS, 40000
Leon Fuat Bhd is engaged in the provision of management services through its subsidiaries. It operates through three segments: Trading of Steel Products, Processing and/or manufacturing of Steel Products, and Others. It mainly involves the buying and selling of flat and long steel products and also offers value-added services to flat and long steel products in the form of cutting, leveling, shearing, profiling, bending, and finishing as well as the production of expanded metal and Other segment includes steel materials such as tool steel and non-ferrous metal products such as bronze, brass, aluminum, and copper. It operates in two geographical areas; Malaysia and the Republic of Singapore.

Leon Fuat Bhd (XKLS:5232) Headlines

No Headlines