GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Loomis AB (OTCPK:LOIMF) » Definitions » Cyclically Adjusted Book per Share

Loomis AB (Loomis AB) Cyclically Adjusted Book per Share : $11.76 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Loomis AB Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Loomis AB's adjusted book value per share for the three months ended in Mar. 2024 was $18.455. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $11.76 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Loomis AB's average Cyclically Adjusted Book Growth Rate was 13.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 17.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Loomis AB was 17.30% per year. The lowest was 11.90% per year. And the median was 14.60% per year.

As of today (2024-05-22), Loomis AB's current stock price is $24.24. Loomis AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $11.76. Loomis AB's Cyclically Adjusted PB Ratio of today is 2.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Loomis AB was 5.95. The lowest was 1.89. And the median was 2.89.


Loomis AB Cyclically Adjusted Book per Share Historical Data

The historical data trend for Loomis AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loomis AB Cyclically Adjusted Book per Share Chart

Loomis AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.49 10.57 10.02 10.11 13.33

Loomis AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.38 12.54 12.17 13.33 11.76

Competitive Comparison of Loomis AB's Cyclically Adjusted Book per Share

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB's Cyclically Adjusted PB Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted PB Ratio falls into.



Loomis AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=18.455/132.2054*132.2054
=18.455

Current CPI (Mar. 2024) = 132.2054.

Loomis AB Quarterly Data

Book Value per Share CPI Adj_Book
201406 8.499 100.432 11.188
201409 8.684 100.161 11.462
201412 8.552 100.225 11.281
201503 8.533 99.950 11.287
201506 8.289 99.995 10.959
201509 8.731 100.228 11.517
201512 9.146 100.276 12.058
201603 9.231 100.751 12.113
201606 9.017 101.019 11.801
201609 9.234 101.138 12.071
201612 9.597 102.022 12.436
201703 10.170 102.022 13.179
201706 9.744 102.752 12.537
201709 10.914 103.279 13.971
201712 11.146 103.793 14.197
201803 12.336 103.962 15.687
201806 11.685 104.875 14.730
201809 12.042 105.679 15.065
201812 12.396 105.912 15.473
201903 12.817 105.886 16.003
201906 12.123 106.742 15.015
201909 12.730 107.214 15.697
201912 13.517 107.766 16.582
202003 14.500 106.563 17.989
202006 14.076 107.498 17.311
202009 14.785 107.635 18.160
202012 13.943 108.296 17.021
202103 14.988 108.360 18.286
202106 14.687 108.928 17.826
202109 14.862 110.338 17.807
202112 14.992 112.486 17.620
202203 15.400 114.825 17.731
202206 16.019 118.384 17.889
202209 16.814 122.296 18.176
202212 16.760 126.365 17.535
202303 17.050 127.042 17.743
202306 17.166 129.407 17.537
202309 17.052 130.224 17.312
202312 17.391 131.912 17.430
202403 18.455 132.205 18.455

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Loomis AB  (OTCPK:LOIMF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.24/11.76
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Loomis AB was 5.95. The lowest was 1.89. And the median was 2.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Loomis AB Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Loomis AB's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Loomis AB (Loomis AB) Business Description

Industry
Traded in Other Exchanges
Address
Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Sweden-based company primarily engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe, the United States, and Loomis Pay.

Loomis AB (Loomis AB) Headlines

From GuruFocus

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 07-11-2022

Loomis Interim Report January - March 2023

By PRNewswire PRNewswire 05-04-2023

Notice to Annual General Meeting of shareholders in Loomis AB

By PRNewswire PRNewswire 03-29-2023

Loomis AB's holding of own shares exceeds five percent

By PRNewswire PRNewswire 02-17-2023

Loomis Full-Year Report January - December 2022

By PRNewswire PRNewswire 02-02-2023

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 07-11-2022