GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Loomis AB (OTCPK:LOIMF) » Definitions » Net-Net Working Capital

Loomis AB (Loomis AB) Net-Net Working Capital : $-19.13 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Loomis AB Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Loomis AB's Net-Net Working Capital for the quarter that ended in Mar. 2024 was $-19.13.

The industry rank for Loomis AB's Net-Net Working Capital or its related term are showing as below:

LOIMF's Price-to-Net-Net-Working-Capital is not ranked *
in the Business Services industry.
Industry Median: 5.84
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Loomis AB Net-Net Working Capital Historical Data

The historical data trend for Loomis AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loomis AB Net-Net Working Capital Chart

Loomis AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.92 -15.27 -14.87 -14.21 -17.84

Loomis AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.46 -15.68 -14.91 -17.84 -19.13

Competitive Comparison of Loomis AB's Net-Net Working Capital

For the Security & Protection Services subindustry, Loomis AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB's Price-to-Net-Net-Working-Capital Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Loomis AB's Price-to-Net-Net-Working-Capital falls into.



Loomis AB Net-Net Working Capital Calculation

Loomis AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(751.54+0.75 * 329.317+0.5 * 49.622-2291.179
-0-0)/71.0711
=-17.84

Loomis AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(757.35+0.75 * 348.371+0.5 * 51.867-2391.632
-0-0)/70.4275
=-19.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Loomis AB  (OTCPK:LOIMF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Loomis AB Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Loomis AB's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Loomis AB (Loomis AB) Business Description

Traded in Other Exchanges
Address
Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Sweden-based company primarily engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe, the United States, and Loomis Pay.

Loomis AB (Loomis AB) Headlines

From GuruFocus

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 06-21-2022

Loomis Interim Report January - September 2023

By PRNewswire 10-26-2023

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 07-11-2022

Loomis signs a three-year credit facility of EUR 150 million

By PRNewswire PRNewswire 01-27-2023

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 07-01-2022

Kristian Ackeby resigns as CFO of Loomis

By PRNewswire PRNewswire 03-24-2023

Loomis Interim Report January - June 2023

By PRNewswire 07-21-2023

Loomis completes the acquisition of CIMA

By PRNewswire 10-02-2023