GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Intrum AB (OSTO:INTRUM) » Definitions » Cyclically Adjusted Book per Share

Intrum AB (OSTO:INTRUM) Cyclically Adjusted Book per Share : kr157.65 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Intrum AB Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intrum AB's adjusted book value per share for the three months ended in Mar. 2024 was kr142.634. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr157.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intrum AB's average Cyclically Adjusted Book Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intrum AB was 24.20% per year. The lowest was 18.30% per year. And the median was 19.20% per year.

As of today (2024-06-07), Intrum AB's current stock price is kr31.08. Intrum AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was kr157.65. Intrum AB's Cyclically Adjusted PB Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intrum AB was 7.16. The lowest was 0.11. And the median was 2.48.


Intrum AB Cyclically Adjusted Book per Share Historical Data

The historical data trend for Intrum AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intrum AB Cyclically Adjusted Book per Share Chart

Intrum AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.48 93.76 111.02 138.68 155.11

Intrum AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 142.06 147.53 151.03 155.11 157.65

Competitive Comparison of Intrum AB's Cyclically Adjusted Book per Share

For the Credit Services subindustry, Intrum AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrum AB's Cyclically Adjusted PB Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Intrum AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intrum AB's Cyclically Adjusted PB Ratio falls into.



Intrum AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrum AB's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=142.634/132.2054*132.2054
=142.634

Current CPI (Mar. 2024) = 132.2054.

Intrum AB Quarterly Data

Book Value per Share CPI Adj_Book
201406 37.807 100.432 49.768
201409 39.136 100.161 51.657
201412 39.920 100.225 52.658
201503 42.018 99.950 55.578
201506 37.899 99.995 50.107
201509 41.256 100.228 54.419
201512 42.655 100.276 56.237
201603 46.650 100.751 61.214
201606 43.775 101.019 57.289
201609 49.580 101.138 64.810
201612 55.883 102.022 72.416
201703 60.652 102.022 78.596
201706 161.121 102.752 207.305
201709 166.458 103.279 213.080
201712 170.563 103.793 217.254
201803 179.632 103.962 228.433
201806 176.303 104.875 222.249
201809 177.575 105.679 222.148
201812 180.256 105.912 225.006
201903 188.551 105.886 235.417
201906 186.595 106.742 231.108
201909 193.278 107.214 238.331
201912 168.122 107.766 206.249
202003 171.661 106.563 212.968
202006 159.452 107.498 196.101
202009 166.148 107.635 204.075
202012 154.512 108.296 188.625
202103 171.125 108.360 208.783
202106 162.612 108.928 197.362
202109 168.721 110.338 202.159
202112 179.624 112.486 211.113
202203 188.194 114.825 216.679
202206 186.383 118.384 208.144
202209 172.395 122.296 186.364
202212 153.803 126.365 160.911
202303 154.575 127.042 160.858
202306 160.830 129.407 164.309
202309 152.111 130.224 154.426
202312 138.970 131.912 139.279
202403 142.634 132.205 142.634

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Intrum AB  (OSTO:INTRUM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intrum AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=31.08/157.65
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intrum AB was 7.16. The lowest was 0.11. And the median was 2.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intrum AB Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Intrum AB's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Intrum AB (OSTO:INTRUM) Business Description

Industry
Traded in Other Exchanges
Address
Sicklastraket 4, Nacka, Stockholm, SWE, 131 54
Intrum AB is a provider of credit management and related financial services. The company operates in three segments: credit management services, which provide services such as credit optimization and payment collection to ensure that customers pay companies; portfolio investments, which purchases overdue debts; and strategic markets, which focus on growing business in Greece, Italy, and Spain. The majority of revenue comes from the Portfolio Investments segment, specifically within the banking and credit card industries. Intrum AB operates throughout Europe, with some business in Brazil.

Intrum AB (OSTO:INTRUM) Headlines

No Headlines