GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Intrum AB (OSTO:INTRUM) » Definitions » E10

Intrum AB (OSTO:INTRUM) E10 : kr10.34 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Intrum AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intrum AB's adjusted earnings per share data for the three months ended in Mar. 2024 was kr-1.980. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr10.34 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intrum AB's average E10 Growth Rate was -11.30% per year. During the past 3 years, the average E10 Growth Rate was -4.10% per year. During the past 5 years, the average E10 Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intrum AB was 6.90% per year. The lowest was -4.10% per year. And the median was 0.85% per year.

As of today (2024-06-07), Intrum AB's current stock price is kr31.08. Intrum AB's E10 for the quarter that ended in Mar. 2024 was kr10.34. Intrum AB's Shiller PE Ratio of today is 3.01.

During the past 13 years, the highest Shiller PE Ratio of Intrum AB was 27.63. The lowest was 1.55. And the median was 17.98.


Intrum AB E10 Historical Data

The historical data trend for Intrum AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intrum AB E10 Chart

Intrum AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.31 12.29 14.62 11.82 10.83

Intrum AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.66 11.55 10.93 10.83 10.34

Competitive Comparison of Intrum AB's E10

For the Credit Services subindustry, Intrum AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrum AB's Shiller PE Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Intrum AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intrum AB's Shiller PE Ratio falls into.



Intrum AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrum AB's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.98/132.2054*132.2054
=-1.980

Current CPI (Mar. 2024) = 132.2054.

Intrum AB Quarterly Data

per share eps CPI Adj_EPS
201406 3.230 100.432 4.252
201409 4.090 100.161 5.399
201412 3.830 100.225 5.052
201503 3.270 99.950 4.325
201506 4.380 99.995 5.791
201509 4.510 100.228 5.949
201512 3.760 100.276 4.957
201603 4.260 100.751 5.590
201606 4.850 101.019 6.347
201609 5.140 101.138 6.719
201612 5.900 102.022 7.646
201703 4.770 102.022 6.181
201706 1.320 102.752 1.698
201709 4.680 103.279 5.991
201712 3.240 103.793 4.127
201803 2.770 103.962 3.523
201806 5.330 104.875 6.719
201809 3.020 105.679 3.778
201812 3.710 105.912 4.631
201903 5.530 105.886 6.905
201906 6.260 106.742 7.753
201909 4.260 107.214 5.253
201912 -18.820 107.766 -23.088
202003 -0.207 106.563 -0.257
202006 5.390 107.498 6.629
202009 6.970 107.635 8.561
202012 3.380 108.296 4.126
202103 6.060 108.360 7.394
202106 6.480 108.928 7.865
202109 4.330 110.338 5.188
202112 8.980 112.486 10.554
202203 4.570 114.825 5.262
202206 5.490 118.384 6.131
202209 -17.050 122.296 -18.431
202212 -30.120 126.365 -31.512
202303 0.190 127.042 0.198
202306 0.110 129.407 0.112
202309 -3.410 130.224 -3.462
202312 1.550 131.912 1.553
202403 -1.980 132.205 -1.980

Add all the adjusted EPS together and divide 10 will get our e10.


Intrum AB  (OSTO:INTRUM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intrum AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=31.08/10.34
=3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intrum AB was 27.63. The lowest was 1.55. And the median was 17.98.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intrum AB E10 Related Terms

Thank you for viewing the detailed overview of Intrum AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intrum AB (OSTO:INTRUM) Business Description

Traded in Other Exchanges
Address
Sicklastraket 4, Nacka, Stockholm, SWE, 131 54
Intrum AB is a provider of credit management and related financial services. The company operates in three segments: credit management services, which provide services such as credit optimization and payment collection to ensure that customers pay companies; portfolio investments, which purchases overdue debts; and strategic markets, which focus on growing business in Greece, Italy, and Spain. The majority of revenue comes from the Portfolio Investments segment, specifically within the banking and credit card industries. Intrum AB operates throughout Europe, with some business in Brazil.

Intrum AB (OSTO:INTRUM) Headlines

No Headlines