GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Heiwa Corp (TSE:6412) » Definitions » Cyclically Adjusted Book per Share

Heiwa (TSE:6412) Cyclically Adjusted Book per Share : 円2,360.92 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Heiwa Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Heiwa's adjusted book value per share for the three months ended in Mar. 2024 was 円2,425.133. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,360.92 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Heiwa's average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Heiwa was 6.20% per year. The lowest was 5.90% per year. And the median was 6.00% per year.

As of today (2024-05-28), Heiwa's current stock price is 円2000.00. Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was 円2,360.92. Heiwa's Cyclically Adjusted PB Ratio of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heiwa was 1.65. The lowest was 0.73. And the median was 1.04.


Heiwa Cyclically Adjusted Book per Share Historical Data

The historical data trend for Heiwa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heiwa Cyclically Adjusted Book per Share Chart

Heiwa Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,888.11 1,990.65 2,106.09 2,242.26 2,360.92

Heiwa Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,242.26 2,275.24 2,311.31 2,338.23 2,360.92

Competitive Comparison of Heiwa's Cyclically Adjusted Book per Share

For the Leisure subindustry, Heiwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PB Ratio falls into.



Heiwa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heiwa's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2425.133/107.2000*107.2000
=2,425.133

Current CPI (Mar. 2024) = 107.2000.

Heiwa Quarterly Data

Book Value per Share CPI Adj_Book
201406 1,777.821 98.000 1,944.718
201409 1,844.663 98.500 2,007.593
201412 1,844.640 97.900 2,019.871
201503 1,901.532 97.900 2,082.168
201506 1,930.096 98.400 2,102.706
201509 2,265.365 98.500 2,465.453
201512 2,325.545 98.100 2,541.268
201603 2,019.854 97.900 2,211.730
201606 2,054.671 98.100 2,245.267
201609 2,123.187 98.000 2,322.507
201612 2,171.807 98.400 2,366.034
201703 2,207.036 98.100 2,411.766
201706 2,192.123 98.500 2,385.742
201709 2,189.606 98.800 2,375.767
201712 2,189.636 99.400 2,361.459
201803 2,197.856 99.200 2,375.102
201806 2,241.397 99.200 2,422.155
201809 2,295.202 99.900 2,462.919
201812 2,286.490 99.700 2,458.493
201903 2,281.569 99.700 2,453.202
201906 2,301.328 99.800 2,471.968
201909 2,338.311 100.100 2,504.165
201912 2,357.827 100.500 2,515.015
202003 2,357.910 100.300 2,520.119
202006 2,261.212 99.900 2,426.446
202009 2,259.072 99.900 2,424.149
202012 2,257.805 99.300 2,437.429
202103 2,293.771 99.900 2,461.384
202106 2,251.281 99.500 2,425.501
202109 2,250.510 100.100 2,410.137
202112 2,230.111 100.100 2,388.291
202203 2,202.004 101.100 2,334.865
202206 2,214.201 101.800 2,331.654
202209 2,268.636 103.100 2,358.853
202212 2,332.693 104.100 2,402.158
202303 2,342.163 104.400 2,404.980
202306 2,354.299 105.200 2,399.058
202309 2,376.808 106.200 2,399.188
202312 2,371.580 106.800 2,380.462
202403 2,425.133 107.200 2,425.133

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Heiwa  (TSE:6412) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heiwa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2000.00/2360.92
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heiwa was 1.65. The lowest was 0.73. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Heiwa Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Heiwa's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Heiwa (TSE:6412) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.

Heiwa (TSE:6412) Headlines

No Headlines