GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Heiwa Corp (TSE:6412) » Definitions » E10

Heiwa (TSE:6412) E10 : 円180.52 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Heiwa E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heiwa's adjusted earnings per share data for the three months ended in Mar. 2024 was 円50.716. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円180.52 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Heiwa's average E10 Growth Rate was -2.60% per year. During the past 3 years, the average E10 Growth Rate was -4.20% per year. During the past 5 years, the average E10 Growth Rate was -4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heiwa was -0.50% per year. The lowest was -6.50% per year. And the median was -5.15% per year.

As of today (2024-05-28), Heiwa's current stock price is 円2000.00. Heiwa's E10 for the quarter that ended in Mar. 2024 was 円180.52. Heiwa's Shiller PE Ratio of today is 11.08.

During the past 13 years, the highest Shiller PE Ratio of Heiwa was 14.64. The lowest was 6.87. And the median was 10.37.


Heiwa E10 Historical Data

The historical data trend for Heiwa's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heiwa E10 Chart

Heiwa Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 226.80 205.00 184.12 185.31 180.52

Heiwa Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.31 182.53 179.68 180.75 180.52

Competitive Comparison of Heiwa's E10

For the Leisure subindustry, Heiwa's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Shiller PE Ratio falls into.



Heiwa E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heiwa's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=50.716/107.2000*107.2000
=50.716

Current CPI (Mar. 2024) = 107.2000.

Heiwa Quarterly Data

per share eps CPI Adj_EPS
201406 132.290 98.000 144.709
201409 78.220 98.500 85.129
201412 37.150 97.900 40.679
201503 57.900 97.900 63.400
201506 69.820 98.400 76.064
201509 143.600 98.500 156.283
201512 91.120 98.100 99.573
201603 -6.390 97.900 -6.997
201606 77.600 98.100 84.798
201609 72.110 98.000 78.880
201612 87.820 98.400 95.674
201703 36.910 98.100 40.334
201706 24.370 98.500 26.522
201709 -2.860 98.800 -3.103
201712 38.520 99.400 41.543
201803 8.910 99.200 9.629
201806 83.030 99.200 89.726
201809 53.720 99.900 57.645
201812 34.140 99.700 36.708
201903 -5.230 99.700 -5.623
201906 59.380 99.800 63.783
201909 35.990 100.100 38.543
201912 59.700 100.500 63.680
202003 5.840 100.300 6.242
202006 -58.940 99.900 -63.247
202009 -3.711 99.900 -3.982
202012 37.015 99.300 39.960
202103 34.400 99.900 36.914
202106 26.700 99.500 28.766
202109 -0.912 100.100 -0.977
202112 20.890 100.100 22.372
202203 -24.445 101.100 -25.920
202206 54.300 101.800 57.180
202209 55.180 103.100 57.374
202212 98.427 104.100 101.358
202303 1.800 104.400 1.848
202306 50.130 105.200 51.083
202309 25.270 106.200 25.508
202312 42.310 106.800 42.468
202403 50.716 107.200 50.716

Add all the adjusted EPS together and divide 10 will get our e10.


Heiwa  (TSE:6412) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heiwa's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2000.00/180.52
=11.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heiwa was 14.64. The lowest was 6.87. And the median was 10.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heiwa E10 Related Terms

Thank you for viewing the detailed overview of Heiwa's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Heiwa (TSE:6412) Business Description

Traded in Other Exchanges
N/A
Address
1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.

Heiwa (TSE:6412) Headlines

No Headlines