GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Hotel Shilla Co Ltd (XKRX:008770) » Definitions » Cyclically Adjusted Book per Share

Hotel Shilla Co (XKRX:008770) Cyclically Adjusted Book per Share : ₩20,188.40 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Hotel Shilla Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hotel Shilla Co's adjusted book value per share for the three months ended in Mar. 2024 was ₩15,933.179. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩20,188.40 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hotel Shilla Co was 3.90% per year. The lowest was 2.20% per year. And the median was 3.40% per year.

As of today (2024-06-06), Hotel Shilla Co's current stock price is ₩56500.00. Hotel Shilla Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was ₩20,188.40. Hotel Shilla Co's Cyclically Adjusted PB Ratio of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotel Shilla Co was 7.42. The lowest was 2.62. And the median was 4.13.


Hotel Shilla Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Hotel Shilla Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hotel Shilla Co Cyclically Adjusted Book per Share Chart

Hotel Shilla Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18,568.30 19,014.90 19,516.50 20,051.10 20,309.30

Hotel Shilla Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20,182.10 20,218.70 20,473.60 20,309.30 20,188.40

Competitive Comparison of Hotel Shilla Co's Cyclically Adjusted Book per Share

For the Specialty Retail subindustry, Hotel Shilla Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotel Shilla Co's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hotel Shilla Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hotel Shilla Co's Cyclically Adjusted PB Ratio falls into.



Hotel Shilla Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotel Shilla Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=15933.179/118.8477*118.8477
=15,933.179

Current CPI (Mar. 2024) = 118.8477.

Hotel Shilla Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 17,767.370 99.353 21,253.622
201409 18,689.670 99.608 22,299.658
201412 18,453.525 99.098 22,131.214
201503 18,601.288 99.720 22,169.277
201506 18,911.527 100.050 22,464.683
201509 18,736.208 100.110 22,243.085
201512 18,808.696 100.220 22,304.632
201603 17,312.544 100.560 20,460.979
201606 17,022.822 100.790 20,072.658
201609 17,234.120 101.460 20,187.616
201612 17,376.981 101.560 20,334.918
201703 17,056.550 102.850 19,709.594
201706 17,148.237 102.610 19,861.890
201709 17,515.906 103.490 20,115.230
201712 17,534.029 102.990 20,233.800
201803 18,008.077 104.100 20,559.256
201806 19,493.523 104.130 22,248.731
201809 20,724.752 105.650 23,313.669
201812 20,094.597 104.350 22,886.408
201903 21,164.793 104.490 24,072.992
201906 22,580.992 104.880 25,588.281
201909 23,384.483 105.200 26,418.175
201912 24,182.777 105.120 27,340.824
202003 22,014.814 105.540 24,790.696
202006 20,165.672 104.870 22,853.473
202009 19,344.531 106.200 21,648.333
202012 16,372.506 105.765 18,397.649
202103 14,376.881 107.357 15,915.646
202106 14,685.056 107.579 16,223.349
202109 14,797.140 108.759 16,169.722
202112 15,128.431 109.676 16,393.492
202203 14,864.240 111.806 15,800.439
202206 15,729.634 114.083 16,386.614
202209 16,534.675 114.831 17,113.000
202212 14,159.654 115.200 14,607.981
202303 15,550.511 116.550 15,857.133
202306 17,470.592 117.140 17,725.298
202309 17,512.980 119.111 17,474.237
202312 15,974.784 118.848 15,974.784
202403 15,933.179 118.848 15,933.179

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Hotel Shilla Co  (XKRX:008770) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hotel Shilla Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=56500.00/20188.4
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotel Shilla Co was 7.42. The lowest was 2.62. And the median was 4.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hotel Shilla Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Hotel Shilla Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hotel Shilla Co (XKRX:008770) Business Description

Traded in Other Exchanges
Address
202 Jangchung-Dong 2-ga, Jung-gu, Seoul, KOR, 100-856
Hotel Shilla Co Ltd is a Korea based company operating in the hospitality sector. It operates hotels including The Shilla Seoul. The Shilla Jeju, and Shilla Stay.

Hotel Shilla Co (XKRX:008770) Headlines

No Headlines