GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Hotel Shilla Co Ltd (XKRX:008770) » Definitions » E10

Hotel Shilla Co (XKRX:008770) E10 : ₩571.11 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Hotel Shilla Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hotel Shilla Co's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩-43.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩571.11 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hotel Shilla Co's average E10 Growth Rate was -5.60% per year. During the past 3 years, the average E10 Growth Rate was -10.60% per year. During the past 5 years, the average E10 Growth Rate was -21.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hotel Shilla Co was 17.00% per year. The lowest was -38.80% per year. And the median was -10.60% per year.

As of today (2024-06-06), Hotel Shilla Co's current stock price is ₩56500.00. Hotel Shilla Co's E10 for the quarter that ended in Mar. 2024 was ₩571.11. Hotel Shilla Co's Shiller PE Ratio of today is 98.93.

During the past 13 years, the highest Shiller PE Ratio of Hotel Shilla Co was 212.68. The lowest was 38.87. And the median was 85.77.


Hotel Shilla Co E10 Historical Data

The historical data trend for Hotel Shilla Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hotel Shilla Co E10 Chart

Hotel Shilla Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,741.58 855.14 794.55 398.26 610.50

Hotel Shilla Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 605.27 757.35 703.58 610.50 571.11

Competitive Comparison of Hotel Shilla Co's E10

For the Specialty Retail subindustry, Hotel Shilla Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotel Shilla Co's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hotel Shilla Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hotel Shilla Co's Shiller PE Ratio falls into.



Hotel Shilla Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotel Shilla Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-43/118.8477*118.8477
=-43.000

Current CPI (Mar. 2024) = 118.8477.

Hotel Shilla Co Quarterly Data

per share eps CPI Adj_EPS
201406 535.000 99.353 639.976
201409 936.000 99.608 1,116.792
201412 101.000 99.098 121.129
201503 395.000 99.720 470.767
201506 387.000 100.050 459.711
201509 -251.000 100.110 -297.980
201512 -61.000 100.220 -72.338
201603 324.000 100.560 382.922
201606 74.000 100.790 87.258
201609 285.000 101.460 333.842
201612 43.000 101.560 50.320
201703 71.000 102.850 82.044
201706 78.000 102.610 90.343
201709 332.000 103.490 381.268
201712 185.000 102.990 213.485
201803 838.000 104.100 956.718
201806 1,389.000 104.130 1,585.321
201809 1,246.000 105.650 1,401.649
201812 -560.000 104.350 -637.803
201903 1,372.000 104.490 1,560.523
201906 1,376.000 104.880 1,559.253
201909 731.000 105.200 825.833
201912 1,004.000 105.120 1,135.113
202003 -1,943.000 105.540 -2,187.996
202006 -1,791.000 104.870 -2,029.715
202009 -753.000 106.200 -842.677
202012 -3,000.000 105.765 -3,371.075
202103 -40.000 107.357 -44.281
202106 318.000 107.579 351.311
202109 -31.000 108.759 -33.876
202112 467.000 109.676 506.051
202203 -203.000 111.806 -215.786
202206 648.000 114.083 675.065
202209 369.000 114.831 381.906
202212 -2,139.000 115.200 -2,206.726
202303 1,405.000 116.550 1,432.703
202306 1,912.000 117.140 1,939.875
202309 -87.000 119.111 -86.808
202312 -960.000 118.848 -960.000
202403 -43.000 118.848 -43.000

Add all the adjusted EPS together and divide 10 will get our e10.


Hotel Shilla Co  (XKRX:008770) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hotel Shilla Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=56500.00/571.11
=98.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hotel Shilla Co was 212.68. The lowest was 38.87. And the median was 85.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hotel Shilla Co E10 Related Terms

Thank you for viewing the detailed overview of Hotel Shilla Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hotel Shilla Co (XKRX:008770) Business Description

Traded in Other Exchanges
Address
202 Jangchung-Dong 2-ga, Jung-gu, Seoul, KOR, 100-856
Hotel Shilla Co Ltd is a Korea based company operating in the hospitality sector. It operates hotels including The Shilla Seoul. The Shilla Jeju, and Shilla Stay.

Hotel Shilla Co (XKRX:008770) Headlines

No Headlines