GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Condor Energies Inc (OTCPK:CNPRF) » Definitions » Cyclically Adjusted FCF per Share

Condor Energies (Condor Energies) Cyclically Adjusted FCF per Share : $-0.28 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Condor Energies Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Condor Energies's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.28 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Condor Energies was 17.70% per year. The lowest was 14.30% per year. And the median was 16.00% per year.

As of today (2024-05-17), Condor Energies's current stock price is $1.20. Condor Energies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-0.28. Condor Energies's Cyclically Adjusted Price-to-FCF of today is .


Condor Energies Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Condor Energies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Condor Energies Cyclically Adjusted FCF per Share Chart

Condor Energies Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.47 -0.61 -0.68 -0.37 -0.28

Condor Energies Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.37 -0.34 -0.32 -0.33 -0.28

Competitive Comparison of Condor Energies's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Condor Energies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Condor Energies's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Condor Energies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Condor Energies's Cyclically Adjusted Price-to-FCF falls into.



Condor Energies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Condor Energies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.016/125.0724*125.0724
=-0.016

Current CPI (Dec. 2023) = 125.0724.

Condor Energies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.119 98.604 -0.151
201406 -0.164 99.473 -0.206
201409 -0.245 99.394 -0.308
201412 -0.294 98.367 -0.374
201503 -0.114 99.789 -0.143
201506 -0.096 100.500 -0.119
201509 -0.174 100.421 -0.217
201512 -0.086 99.947 -0.108
201603 -0.063 101.054 -0.078
201606 -0.090 102.002 -0.110
201609 -0.164 101.765 -0.202
201612 -0.153 101.449 -0.189
201703 -0.182 102.634 -0.222
201706 -0.151 103.029 -0.183
201709 -0.081 103.345 -0.098
201712 -0.071 103.345 -0.086
201803 0.032 105.004 0.038
201806 0.004 105.557 0.005
201809 0.035 105.636 0.041
201812 0.025 105.399 0.030
201903 0.025 106.979 0.029
201906 0.017 107.690 0.020
201909 0.016 107.611 0.019
201912 -0.025 107.769 -0.029
202003 -0.007 107.927 -0.008
202006 -0.044 108.401 -0.051
202009 -0.022 108.164 -0.025
202012 -0.040 108.559 -0.046
202103 -0.040 110.298 -0.045
202106 -0.022 111.720 -0.025
202109 -0.022 112.905 -0.024
202112 -0.027 113.774 -0.030
202203 -0.022 117.646 -0.023
202206 -0.080 120.806 -0.083
202209 -0.011 120.648 -0.011
202212 -0.005 120.964 -0.005
202303 -0.020 122.702 -0.020
202306 -0.039 124.203 -0.039
202309 -0.022 125.230 -0.022
202312 -0.016 125.072 -0.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Condor Energies  (OTCPK:CNPRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Condor Energies Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Condor Energies's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Condor Energies (Condor Energies) Business Description

Industry
Traded in Other Exchanges
Address
521-3rd Avenue SW, Suite 1000, Calgary, AB, CAN, T2P 3T3
Condor Energies Inc is an internationally-focused, publicly traded energy company with conventional natural gas and natural gas liquids (condensate) production and sales in Turkey and other energy related initiatives in Central Asia. The company operates in Kazakhstan, and Uzbekistan.

Condor Energies (Condor Energies) Headlines

From GuruFocus

Condor Announces Board Member Passing

By GlobeNewswire GlobeNewswire 07-05-2019

Condor Announces Director Election Results

By GlobeNewswire GlobeNewswire 06-09-2023

Condor Provides Operations Update

By GlobeNewswire GlobeNewswire 09-14-2018

Condor Announces 2023 Second Quarter Results

By GlobeNewswire 08-14-2023

Insiders Are Buying Condor Petroleum

By maarnio maarnio 07-30-2014

Condor Announces 2018 Year End Results

By GlobeNewswire GlobeNewswire 03-20-2019