GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Condor Energies Inc (OTCPK:CNPRF) » Definitions » ROC %

Condor Energies (Condor Energies) ROC % : -277.43% (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Condor Energies ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Condor Energies's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -277.43%.

As of today (2024-05-17), Condor Energies's WACC % is 8.70%. Condor Energies's ROC % is -147.06% (calculated using TTM income statement data). Condor Energies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Condor Energies ROC % Historical Data

The historical data trend for Condor Energies's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Condor Energies ROC % Chart

Condor Energies Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -24.49 -64.13 -146.76 -78.19 -180.46

Condor Energies Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -65.22 -88.67 -132.45 -105.90 -277.43

Condor Energies ROC % Calculation

Condor Energies's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-5.68 * ( 1 - 0% )/( (4.451 + 1.844)/ 2 )
=-5.68/3.1475
=-180.46 %

where

Condor Energies's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-8.66 * ( 1 - 0% )/( (4.399 + 1.844)/ 2 )
=-8.66/3.1215
=-277.43 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Condor Energies  (OTCPK:CNPRF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Condor Energies's WACC % is 8.70%. Condor Energies's ROC % is -147.06% (calculated using TTM income statement data). Condor Energies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Condor Energies ROC % Related Terms

Thank you for viewing the detailed overview of Condor Energies's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Condor Energies (Condor Energies) Business Description

Traded in Other Exchanges
Address
521-3rd Avenue SW, Suite 1000, Calgary, AB, CAN, T2P 3T3
Condor Energies Inc is an internationally-focused, publicly traded energy company with conventional natural gas and natural gas liquids (condensate) production and sales in Turkey and other energy related initiatives in Central Asia. The company operates in Kazakhstan, and Uzbekistan.

Condor Energies (Condor Energies) Headlines

From GuruFocus

Condor Announces 2023 Second Quarter Results

By GlobeNewswire 08-14-2023

Condor Provides Operations Update

By GlobeNewswire GlobeNewswire 09-14-2018

Condor Announces 2018 Year End Results

By GlobeNewswire GlobeNewswire 03-20-2019

Insiders Are Buying Condor Petroleum

By maarnio maarnio 07-30-2014

Condor Announces Director Election Results

By GlobeNewswire GlobeNewswire 06-09-2023

Condor Announces Board Member Passing

By GlobeNewswire GlobeNewswire 07-05-2019