GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » X-Legend Entertainment Co Ltd (TPE:4994) » Definitions » Cyclically Adjusted FCF per Share

X-Legend Entertainment Co (TPE:4994) Cyclically Adjusted FCF per Share : NT$1.12 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is X-Legend Entertainment Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

X-Legend Entertainment Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.12 for the trailing ten years ended in Mar. 2024.

During the past 12 months, X-Legend Entertainment Co's average Cyclically Adjusted FCF Growth Rate was -20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of X-Legend Entertainment Co was -12.00% per year. The lowest was -19.00% per year. And the median was -15.50% per year.

As of today (2024-06-04), X-Legend Entertainment Co's current stock price is NT$136.50. X-Legend Entertainment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.12. X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF of today is 121.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of X-Legend Entertainment Co was 119.64. The lowest was 29.33. And the median was 47.37.


X-Legend Entertainment Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for X-Legend Entertainment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

X-Legend Entertainment Co Cyclically Adjusted FCF per Share Chart

X-Legend Entertainment Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.32 2.50 1.71 1.58 1.33

X-Legend Entertainment Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 1.42 1.52 1.33 1.12

Competitive Comparison of X-Legend Entertainment Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF falls into.



X-Legend Entertainment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, X-Legend Entertainment Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.104/131.7762*131.7762
=0.104

Current CPI (Mar. 2024) = 131.7762.

X-Legend Entertainment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.637 100.560 2.145
201409 -0.302 100.428 -0.396
201412 0.838 99.070 1.115
201503 -0.107 99.621 -0.142
201506 0.884 100.684 1.157
201509 -0.214 100.392 -0.281
201512 -1.028 99.792 -1.357
201603 -2.207 100.470 -2.895
201606 0.754 101.688 0.977
201609 -1.074 101.861 -1.389
201612 -0.561 101.863 -0.726
201703 -2.489 102.862 -3.189
201706 0.138 103.349 0.176
201709 -0.026 104.136 -0.033
201712 -0.112 104.011 -0.142
201803 -2.728 105.290 -3.414
201806 0.361 106.317 0.447
201809 -0.959 106.507 -1.187
201812 -0.769 105.998 -0.956
201903 2.892 107.251 3.553
201906 1.847 108.070 2.252
201909 3.725 108.329 4.531
201912 4.559 108.420 5.541
202003 -1.194 108.902 -1.445
202006 2.017 108.767 2.444
202009 -0.100 109.815 -0.120
202012 3.731 109.897 4.474
202103 1.696 111.754 2.000
202106 2.100 114.631 2.414
202109 -7.321 115.734 -8.336
202112 -1.154 117.630 -1.293
202203 3.196 121.301 3.472
202206 -0.342 125.017 -0.360
202209 -0.762 125.227 -0.802
202212 1.532 125.222 1.612
202303 -1.362 127.348 -1.409
202306 1.506 128.729 1.542
202309 -0.520 129.860 -0.528
202312 1.599 129.419 1.628
202403 0.104 131.776 0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


X-Legend Entertainment Co  (TPE:4994) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

X-Legend Entertainment Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=136.50/1.12
=121.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of X-Legend Entertainment Co was 119.64. The lowest was 29.33. And the median was 47.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


X-Legend Entertainment Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of X-Legend Entertainment Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


X-Legend Entertainment Co (TPE:4994) Business Description

Traded in Other Exchanges
N/A
Address
No. 288, Civic Boulevard, 7th Floor, Section 6, Nangang District, Taipei, TWN, 110
X-Legend Entertainment Co Ltd is a Taiwan based company engages in the development of online and mobile games. It offers multiplayer online role-playing games, casual and puzzle games, and data and software services. The group is focused on their business in Taiwan and Japan.

X-Legend Entertainment Co (TPE:4994) Headlines

No Headlines