GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Weis Markets Inc (NYSE:WMK) » Definitions » Cyclically Adjusted FCF per Share

Weis Markets (Weis Markets) Cyclically Adjusted FCF per Share : $2.94 (As of Dec. 2023)


View and export this data going back to 1965. Start your Free Trial

What is Weis Markets Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Weis Markets's adjusted free cash flow per share for the three months ended in Dec. 2023 was $4.798. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.94 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Weis Markets's average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Weis Markets was 15.50% per year. The lowest was -9.10% per year. And the median was 3.25% per year.

As of today (2024-04-30), Weis Markets's current stock price is $63.79. Weis Markets's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.94. Weis Markets's Cyclically Adjusted Price-to-FCF of today is 21.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weis Markets was 45.78. The lowest was 20.30. And the median was 28.97.


Weis Markets Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Weis Markets's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weis Markets Cyclically Adjusted FCF per Share Chart

Weis Markets Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 1.91 2.13 2.56 2.94

Weis Markets Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.56 2.54 2.64 2.44 2.94

Competitive Comparison of Weis Markets's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Weis Markets's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weis Markets's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Weis Markets's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Weis Markets's Cyclically Adjusted Price-to-FCF falls into.



Weis Markets Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weis Markets's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.798/129.4194*129.4194
=4.798

Current CPI (Dec. 2023) = 129.4194.

Weis Markets Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.605 99.695 0.785
201406 0.120 100.560 0.154
201409 0.484 100.428 0.624
201412 0.369 99.070 0.482
201503 0.363 99.621 0.472
201506 0.511 100.684 0.657
201509 0.382 100.392 0.492
201512 0.375 99.792 0.486
201603 0.282 100.470 0.363
201606 0.430 101.688 0.547
201609 -0.207 101.861 -0.263
201612 -0.343 101.863 -0.436
201703 -0.390 102.862 -0.491
201706 1.195 103.349 1.496
201709 0.275 104.136 0.342
201712 1.140 104.011 1.418
201803 1.020 105.290 1.254
201806 0.325 106.317 0.396
201809 0.291 106.507 0.354
201812 0.261 105.998 0.319
201903 0.285 107.251 0.344
201906 0.932 108.070 1.116
201909 1.315 108.329 1.571
201912 0.024 108.420 0.029
202003 3.715 108.902 4.415
202006 -0.393 108.767 -0.468
202009 0.786 109.815 0.926
202012 1.353 109.897 1.593
202103 -0.822 111.754 -0.952
202106 1.643 114.631 1.855
202109 1.551 115.734 1.734
202112 0.443 117.630 0.487
202203 0.581 121.301 0.620
202206 0.567 125.017 0.587
202209 1.009 125.227 1.043
202212 1.376 125.222 1.422
202303 -0.364 127.348 -0.370
202306 1.496 128.729 1.504
202309 -2.342 129.860 -2.334
202312 4.798 129.419 4.798

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Weis Markets  (NYSE:WMK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Weis Markets's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.79/2.94
=21.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weis Markets was 45.78. The lowest was 20.30. And the median was 28.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Weis Markets Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Weis Markets's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Weis Markets (Weis Markets) Business Description

Traded in Other Exchanges
N/A
Address
1000 S. Second Street, P.O. Box 471, Sunbury, PA, USA, 17801-0471
Weis Markets Inc is a U.S.-based company that is principally engaged in retailing food products in Pennsylvania and surrounding states. The company's products consist of center-store goods, fresh goods, pharmacy services, fuel, and other. The center-store goods include groceries, dairy products, frozen foods, alcoholic beverage, and general merchandise items. The fresh goods include meats, seafood, floral, prepared foods, and bakery products. The center-store goods and fresh goods jointly account for the majority of the company's total revenue.
Executives
Robert G. Gleeson officer: SVP, Merchandising & Marketing 1000 SOUTH 2ND STREET, PO BOX 471, SUNBURY PA 17801
Kurt A Schertle officer: Sr. VP Merch. and Marketing 1000 SOUTH SECOND STREET, P.O. BOX 471, SUNBURY PA 17801-0471
Michael T Lockard officer: SVP, CFO and Treasurer 1000 SOUTH 2ND STREET, PO BOX 471, SUNBURY PA 17801
Jennifer Weis other: Member of a 10% owner group C/O WEIS MARKETS, INC., 1000 SOUTH SECOND STREET, PO BOX 471, SUNBURY PA 17801
Zeh Richard Gregory Jr officer: SVP, Chief Information Officer 1000 SOUTH 2ND STREET, PO BOX 471, SUNBURY PA 17801
Scott F Frost officer: SVP, Chief Financial Officer 1000 SOUTH SECOND STREET, PO BOX 471, SUNBURY PA 17801
Wayne S Bailey officer: Vice President Grocery Merch.
Jonathan H Weis director, officer: Vice President and Secretary
Dennis G Hatchell director 305 GREGSON DRIVE, CARY NC 27511
Gerrald B Silverman director 207 CROSS STREET, BELMONT MA 02478
Lauth Edward John Iii director 485 SCENERY DRIVE, STATE COLLEGE PA 16801
Harold G Graber officer: Vice President Real Estate
Patricia R. Weis Marital Trust 10 percent owner C/O WEIS MARKETS, INC., 1000 SOUTH, SECOND STREET, P.O. BOX 471, SUNBURY PA 17801
Weis Collen Ross other: Member of a 10% owner group C/O WEIS MARKETS, INC., 1000 SOUTH SECOND STREET, PO BOX 471, SUNBURY PA 17801
Kathryn Jane Zox other: Member of a 10% owner group 1000 SOUTH SECOND STREET, PO BOX 471, SUNBURY PA 17801

Weis Markets (Weis Markets) Headlines

From GuruFocus

WEIS MARKETS REPORTS SECOND QUARTER 2022 RESULTS

By PRNewswire PRNewswire 08-01-2022

WEIS MARKETS REPORTS FIRST QUARTER 2022 RESULTS

By PRNewswire PRNewswire 05-02-2022

WEIS MARKETS ANNOUNCES QUARTERLY DIVIDEND

By PRNewswire 07-27-2023

Weis Markets Reports Second Quarter Results

By PRNewswire PRNewswire 08-02-2021

WEIS MARKETS ANNOUNCES QUARTERLY DIVIDEND

By PRNewswire PRNewswire 04-28-2022

WEIS MARKETS REPORTS THIRD QUARTER 2022 RESULTS

By PRNewswire PRNewswire 10-31-2022