GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » The North West Co Inc (FRA:3NW) » Definitions » Cyclically Adjusted Price-to-FCF

The North West Co (FRA:3NW) Cyclically Adjusted Price-to-FCF : 19.43 (As of Jun. 09, 2024)


View and export this data going back to 2020. Start your Free Trial

What is The North West Co Cyclically Adjusted Price-to-FCF?

As of today (2024-06-09), The North West Co's current share price is €27.20. The North West Co's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was €1.40. The North West Co's Cyclically Adjusted Price-to-FCF for today is 19.43.

The historical rank and industry rank for The North West Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FRA:3NW' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.06   Med: 20.84   Max: 25.02
Current: 21.14

During the past years, The North West Co's highest Cyclically Adjusted Price-to-FCF was 25.02. The lowest was 15.06. And the median was 20.84.

FRA:3NW's Cyclically Adjusted Price-to-FCF is ranked worse than
62.7% of 126 companies
in the Retail - Defensive industry
Industry Median: 15.135 vs FRA:3NW: 21.14

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The North West Co's adjusted free cash flow per share data for the three months ended in Apr. 2024 was €0.436. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €1.40 for the trailing ten years ended in Apr. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


The North West Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for The North West Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The North West Co Cyclically Adjusted Price-to-FCF Chart

The North West Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.03 20.56 20.01 20.29 19.83

The North West Co Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.30 16.93 18.15 19.83 19.10

Competitive Comparison of The North West Co's Cyclically Adjusted Price-to-FCF

For the Grocery Stores subindustry, The North West Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The North West Co's Cyclically Adjusted Price-to-FCF falls into.



The North West Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

The North West Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=27.20/1.4
=19.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The North West Co's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 is calculated as:

For example, The North West Co's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=0.436/126.2576*126.2576
=0.436

Current CPI (Apr. 2024) = 126.2576.

The North West Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 0.188 99.315 0.239
201410 0.171 99.473 0.217
201501 0.548 98.209 0.705
201504 0.038 99.710 0.048
201507 0.219 100.579 0.275
201510 0.258 100.500 0.324
201601 0.284 100.184 0.358
201604 -0.055 101.370 -0.069
201607 0.289 101.844 0.358
201610 0.058 102.002 0.072
201701 0.403 102.318 0.497
201704 0.128 103.029 0.157
201707 0.195 103.029 0.239
201710 -0.256 103.424 -0.313
201801 0.197 104.056 0.239
201804 0.060 105.320 0.072
201807 0.364 106.110 0.433
201810 -0.060 105.952 -0.071
201901 0.333 105.557 0.398
201904 0.154 107.453 0.181
201907 0.352 108.243 0.411
201910 -0.204 107.927 -0.239
202001 0.241 108.085 0.282
202004 0.841 107.216 0.990
202007 0.935 108.401 1.089
202010 0.518 108.638 0.602
202101 1.141 109.192 1.319
202104 -0.025 110.851 -0.028
202107 0.789 112.431 0.886
202110 0.203 113.695 0.225
202201 0.864 114.801 0.950
202204 -0.196 118.357 -0.209
202207 0.210 120.964 0.219
202210 0.263 121.517 0.273
202301 0.677 121.596 0.703
202304 -0.052 123.571 -0.053
202307 0.416 124.914 0.420
202310 0.464 125.310 0.468
202401 0.689 125.072 0.696
202404 0.436 126.258 0.436

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


The North West Co  (FRA:3NW) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


The North West Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of The North West Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The North West Co (FRA:3NW) Business Description

Traded in Other Exchanges
Address
77 Main Street, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a Canada-based company that is principally engaged in retail business in underserved rural communities and urban neighborhoods. The company provides food, family apparel, housewares, appliances, and outdoor products, with food products accounting for the majority of the company's revenue. The company also offers services, including post offices, income tax return preparation, money transfers, commercial business sales, and others. Its geographical segment includes Canada and International. The company generates maximum revenue from Canada.

The North West Co (FRA:3NW) Headlines

No Headlines