GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » The North West Co Inc (FRA:3NW) » Definitions » Cyclically Adjusted Revenue per Share

The North West Co (FRA:3NW) Cyclically Adjusted Revenue per Share : €34.01 (As of Apr. 2024)


View and export this data going back to 2020. Start your Free Trial

What is The North West Co Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

The North West Co's adjusted revenue per share for the three months ended in Apr. 2024 was €8.689. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €34.01 for the trailing ten years ended in Apr. 2024.

During the past 12 months, The North West Co's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of The North West Co was 8.20% per year. The lowest was 3.50% per year. And the median was 6.60% per year.

As of today (2024-06-10), The North West Co's current stock price is €27.20. The North West Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2024 was €34.01. The North West Co's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The North West Co was 1.02. The lowest was 0.49. And the median was 0.83.


The North West Co Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for The North West Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The North West Co Cyclically Adjusted Revenue per Share Chart

The North West Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 25.42 29.64 31.50 33.36

The North West Co Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.75 33.03 32.71 33.36 34.01

Competitive Comparison of The North West Co's Cyclically Adjusted Revenue per Share

For the Grocery Stores subindustry, The North West Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co's Cyclically Adjusted PS Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where The North West Co's Cyclically Adjusted PS Ratio falls into.



The North West Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The North West Co's adjusted Revenue per Share data for the three months ended in Apr. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=8.689/126.2576*126.2576
=8.689

Current CPI (Apr. 2024) = 126.2576.

The North West Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201407 5.666 99.315 7.203
201410 5.970 99.473 7.577
201501 6.319 98.209 8.124
201504 6.354 99.710 8.046
201507 6.502 100.579 8.162
201510 6.398 100.500 8.038
201601 6.313 100.184 7.956
201604 6.153 101.370 7.664
201607 6.520 101.844 8.083
201610 6.480 102.002 8.021
201701 6.997 102.318 8.634
201704 6.863 103.029 8.410
201707 7.148 103.029 8.760
201710 6.693 103.424 8.171
201801 6.613 104.056 8.024
201804 6.063 105.320 7.268
201807 6.682 106.110 7.951
201810 6.958 105.952 8.291
201901 7.147 105.557 8.549
201904 6.684 107.453 7.854
201907 7.288 108.243 8.501
201910 7.206 107.927 8.430
202001 7.699 108.085 8.993
202004 7.861 107.216 9.257
202007 8.464 108.401 9.858
202010 7.207 108.638 8.376
202101 7.269 109.192 8.405
202104 7.470 110.851 8.508
202107 7.761 112.431 8.715
202110 7.843 113.695 8.710
202201 8.325 114.801 9.156
202204 8.368 118.357 8.927
202207 9.030 120.964 9.425
202210 9.037 121.517 9.390
202301 8.942 121.596 9.285
202304 8.276 123.571 8.456
202307 8.720 124.914 8.814
202310 8.810 125.310 8.877
202401 9.079 125.072 9.165
202404 8.689 126.258 8.689

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


The North West Co  (FRA:3NW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

The North West Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=27.20/34.01
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The North West Co was 1.02. The lowest was 0.49. And the median was 0.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


The North West Co Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of The North West Co's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The North West Co (FRA:3NW) Business Description

Traded in Other Exchanges
Address
77 Main Street, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a Canada-based company that is principally engaged in retail business in underserved rural communities and urban neighborhoods. The company provides food, family apparel, housewares, appliances, and outdoor products, with food products accounting for the majority of the company's revenue. The company also offers services, including post offices, income tax return preparation, money transfers, commercial business sales, and others. Its geographical segment includes Canada and International. The company generates maximum revenue from Canada.

The North West Co (FRA:3NW) Headlines

No Headlines