GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Duni AB (LTS:0HR3) » Definitions » Cyclically Adjusted Revenue per Share

Duni AB (LTS:0HR3) Cyclically Adjusted Revenue per Share : kr133.50 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Duni AB Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Duni AB's adjusted revenue per share for the three months ended in Mar. 2024 was kr36.937. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr133.50 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Duni AB's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Duni AB was 10.90% per year. The lowest was 2.70% per year. And the median was 5.65% per year.

As of today (2024-05-26), Duni AB's current stock price is kr111.20. Duni AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was kr133.50. Duni AB's Cyclically Adjusted PS Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duni AB was 1.54. The lowest was 0.55. And the median was 1.07.


Duni AB Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Duni AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duni AB Cyclically Adjusted Revenue per Share Chart

Duni AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.13 96.80 102.39 120.72 133.64

Duni AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 124.12 127.01 129.44 133.64 133.50

Competitive Comparison of Duni AB's Cyclically Adjusted Revenue per Share

For the Household & Personal Products subindustry, Duni AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB's Cyclically Adjusted PS Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Duni AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Duni AB's Cyclically Adjusted PS Ratio falls into.



Duni AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=36.937/132.2054*132.2054
=36.937

Current CPI (Mar. 2024) = 132.2054.

Duni AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 19.617 100.432 25.823
201409 21.213 100.161 28.000
201412 24.149 100.225 31.855
201503 20.958 99.950 27.721
201506 21.320 99.995 28.188
201509 22.192 100.228 29.272
201512 24.894 100.276 32.821
201603 20.405 100.751 26.775
201606 21.554 101.019 28.208
201609 22.639 101.138 29.593
201612 26.256 102.022 34.024
201703 21.362 102.022 27.682
201706 23.426 102.752 30.141
201709 23.022 103.279 29.470
201712 26.660 103.793 33.958
201803 22.979 103.962 29.222
201806 25.469 104.875 32.106
201809 25.320 105.679 31.676
201812 31.064 105.912 38.776
201903 26.894 105.886 33.579
201906 28.681 106.742 35.523
201909 29.298 107.214 36.127
201912 33.128 107.766 40.641
202003 26.575 106.563 32.970
202006 17.447 107.498 21.457
202009 26.618 107.635 32.694
202012 25.128 108.296 30.676
202103 19.830 108.360 24.194
202106 23.915 108.928 29.026
202109 30.916 110.338 37.043
202112 33.043 112.486 38.836
202203 30.703 114.825 35.350
202206 36.682 118.384 40.965
202209 39.022 122.296 42.184
202212 42.022 126.365 43.964
202303 39.937 127.042 41.560
202306 41.192 129.407 42.083
202309 41.171 130.224 41.798
202312 41.980 131.912 42.073
202403 36.937 132.205 36.937

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Duni AB  (LTS:0HR3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Duni AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=111.20/133.5
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duni AB was 1.54. The lowest was 0.55. And the median was 1.07.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Duni AB Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Duni AB's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Duni AB (LTS:0HR3) Business Description

Industry
Traded in Other Exchanges
Address
Box 237, Malmo, SWE, SE-201 22
Duni AB is a Sweden-based company that is principally engaged in supplying table-setting and take-away products. It aims to bring good-food-mood to eating and drinking occasions. The company offers napkins, candles, table coverings, plastic glasses, cups, cutlery, plates, service, and others for home use or to institutional customers, such as hotels, restaurants, caterers, and the public sector. The company operates through four business areas, tabletop concepts, meal service, consumer, new markets. The tabletop concepts business accounts for the majority of the company's total revenue. The company generates most of its revenue from Europe, with the rest from other areas of the world.

Duni AB (LTS:0HR3) Headlines

No Headlines