GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Duni AB (LTS:0HR3) » Definitions » E10

Duni AB (LTS:0HR3) E10 : kr6.58 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Duni AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Duni AB's adjusted earnings per share data for the three months ended in Mar. 2024 was kr1.660. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr6.58 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Duni AB's average E10 Growth Rate was 4.80% per year. During the past 3 years, the average E10 Growth Rate was 5.10% per year. During the past 5 years, the average E10 Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Duni AB was 5.10% per year. The lowest was -6.30% per year. And the median was -3.25% per year.

As of today (2024-05-26), Duni AB's current stock price is kr111.20. Duni AB's E10 for the quarter that ended in Mar. 2024 was kr6.58. Duni AB's Shiller PE Ratio of today is 16.90.

During the past 13 years, the highest Shiller PE Ratio of Duni AB was 23.96. The lowest was 10.91. And the median was 16.70.


Duni AB E10 Historical Data

The historical data trend for Duni AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duni AB E10 Chart

Duni AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.34 5.65 5.41 6.18 6.63

Duni AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.33 6.43 6.60 6.63 6.58

Competitive Comparison of Duni AB's E10

For the Household & Personal Products subindustry, Duni AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Duni AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Duni AB's Shiller PE Ratio falls into.



Duni AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.66/132.2054*132.2054
=1.660

Current CPI (Mar. 2024) = 132.2054.

Duni AB Quarterly Data

per share eps CPI Adj_EPS
201406 1.540 100.432 2.027
201409 1.850 100.161 2.442
201412 2.320 100.225 3.060
201503 1.560 99.950 2.063
201506 1.460 99.995 1.930
201509 2.100 100.228 2.770
201512 2.320 100.276 3.059
201603 1.160 100.751 1.522
201606 1.540 101.019 2.015
201609 1.990 101.138 2.601
201612 2.380 102.022 3.084
201703 1.220 102.022 1.581
201706 1.540 102.752 1.981
201709 1.680 103.279 2.151
201712 2.550 103.793 3.248
201803 1.220 103.962 1.551
201806 1.390 104.875 1.752
201809 1.390 105.679 1.739
201812 1.220 105.912 1.523
201903 1.080 105.886 1.348
201906 1.410 106.742 1.746
201909 1.702 107.214 2.099
201912 1.517 107.766 1.861
202003 0.430 106.563 0.533
202006 -2.150 107.498 -2.644
202009 1.020 107.635 1.253
202012 0.730 108.296 0.891
202103 -1.110 108.360 -1.354
202106 0.380 108.928 0.461
202109 2.160 110.338 2.588
202112 0.190 112.486 0.223
202203 0.110 114.825 0.127
202206 1.020 118.384 1.139
202209 1.840 122.296 1.989
202212 1.280 126.365 1.339
202303 1.650 127.042 1.717
202306 2.200 129.407 2.248
202309 2.800 130.224 2.843
202312 1.650 131.912 1.654
202403 1.660 132.205 1.660

Add all the adjusted EPS together and divide 10 will get our e10.


Duni AB  (LTS:0HR3) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Duni AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=111.20/6.58
=16.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Duni AB was 23.96. The lowest was 10.91. And the median was 16.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Duni AB E10 Related Terms

Thank you for viewing the detailed overview of Duni AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Duni AB (LTS:0HR3) Business Description

Traded in Other Exchanges
Address
Box 237, Malmo, SWE, SE-201 22
Duni AB is a Sweden-based company that is principally engaged in supplying table-setting and take-away products. It aims to bring good-food-mood to eating and drinking occasions. The company offers napkins, candles, table coverings, plastic glasses, cups, cutlery, plates, service, and others for home use or to institutional customers, such as hotels, restaurants, caterers, and the public sector. The company operates through four business areas, tabletop concepts, meal service, consumer, new markets. The tabletop concepts business accounts for the majority of the company's total revenue. The company generates most of its revenue from Europe, with the rest from other areas of the world.

Duni AB (LTS:0HR3) Headlines

No Headlines