GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Northrim BanCorp Inc (FRA:NRI) » Definitions » E10

Northrim BanCorp (FRA:NRI) E10 : €3.99 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Northrim BanCorp E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Northrim BanCorp's adjusted earnings per share data for the three months ended in Mar. 2024 was €1.362. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Northrim BanCorp's average E10 Growth Rate was 10.50% per year. During the past 3 years, the average E10 Growth Rate was 15.00% per year. During the past 5 years, the average E10 Growth Rate was 15.20% per year. During the past 10 years, the average E10 Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Northrim BanCorp was 29.90% per year. The lowest was 2.20% per year. And the median was 8.05% per year.

As of today (2024-05-26), Northrim BanCorp's current stock price is €49.00. Northrim BanCorp's E10 for the quarter that ended in Mar. 2024 was €3.99. Northrim BanCorp's Shiller PE Ratio of today is 12.28.

During the past 13 years, the highest Shiller PE Ratio of Northrim BanCorp was 21.93. The lowest was 8.51. And the median was 14.07.


Northrim BanCorp E10 Historical Data

The historical data trend for Northrim BanCorp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northrim BanCorp E10 Chart

Northrim BanCorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2.93 3.57 3.84

Northrim BanCorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.51 3.58 3.81 3.84 3.99

Competitive Comparison of Northrim BanCorp's E10

For the Banks - Regional subindustry, Northrim BanCorp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northrim BanCorp's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Northrim BanCorp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Northrim BanCorp's Shiller PE Ratio falls into.



Northrim BanCorp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northrim BanCorp's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.362/131.7762*131.7762
=1.362

Current CPI (Mar. 2024) = 131.7762.

Northrim BanCorp Quarterly Data

per share eps CPI Adj_EPS
201406 0.464 100.560 0.608
201409 0.411 100.428 0.539
201412 0.787 99.070 1.047
201503 0.471 99.621 0.623
201506 0.615 100.684 0.805
201509 0.686 100.392 0.900
201512 0.542 99.792 0.716
201603 0.431 100.470 0.565
201606 0.561 101.688 0.727
201609 0.392 101.861 0.507
201612 0.483 101.863 0.625
201703 0.514 102.862 0.658
201706 0.454 103.349 0.579
201709 0.663 104.136 0.839
201712 0.025 104.011 0.032
201803 0.470 105.290 0.588
201806 0.719 106.317 0.891
201809 0.643 106.507 0.796
201812 0.607 105.998 0.755
201903 0.549 107.251 0.675
201906 0.549 108.070 0.669
201909 1.008 108.329 1.226
201912 0.621 108.420 0.755
202003 0.145 108.902 0.175
202006 1.350 108.767 1.636
202009 1.562 109.815 1.874
202012 1.307 109.897 1.567
202103 1.630 111.754 1.922
202106 1.104 114.631 1.269
202109 1.207 115.734 1.374
202112 1.159 117.630 1.298
202203 1.090 121.301 1.184
202206 0.785 125.017 0.827
202209 1.778 125.227 1.871
202212 1.397 125.222 1.470
202303 0.785 127.348 0.812
202306 0.905 128.729 0.926
202309 1.387 129.860 1.407
202312 1.091 129.419 1.111
202403 1.362 131.776 1.362

Add all the adjusted EPS together and divide 10 will get our e10.


Northrim BanCorp  (FRA:NRI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Northrim BanCorp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=49.00/3.99
=12.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Northrim BanCorp was 21.93. The lowest was 8.51. And the median was 14.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Northrim BanCorp E10 Related Terms

Thank you for viewing the detailed overview of Northrim BanCorp's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Northrim BanCorp (FRA:NRI) Business Description

Traded in Other Exchanges
Address
3111 C Street, Anchorage, AK, USA, 99503
Northrim BanCorp Inc is a bank holding company. The company operates in two segments: Community Banking and Home Mortgage Lending. It generates maximum revenue from the Community Banking segment. It offers to spend and save products such as checking, savings, money market accounts, debit cards, cashback rewards, and credit cards. It also includes loans and credit lines, mortgage loans, investment, and plan products.

Northrim BanCorp (FRA:NRI) Headlines

No Headlines