GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Horai Co Ltd (TSE:9679) » Definitions » E10

Horai Co (TSE:9679) E10 : 円290.35 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Horai Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Horai Co's adjusted earnings per share data for the three months ended in Mar. 2024 was 円69.390. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円290.35 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Horai Co's average E10 Growth Rate was -2.90% per year. During the past 3 years, the average E10 Growth Rate was 36.70% per year. During the past 5 years, the average E10 Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Horai Co was 36.70% per year. The lowest was -9.00% per year. And the median was 30.00% per year.

As of today (2024-05-26), Horai Co's current stock price is 円4050.00. Horai Co's E10 for the quarter that ended in Mar. 2024 was 円290.35. Horai Co's Shiller PE Ratio of today is 13.95.

During the past 13 years, the highest Shiller PE Ratio of Horai Co was 33.86. The lowest was 9.14. And the median was 19.24.


Horai Co E10 Historical Data

The historical data trend for Horai Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Horai Co E10 Chart

Horai Co Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 138.82 112.85 109.76 304.91 288.51

Horai Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 299.08 302.46 288.51 296.24 290.35

Competitive Comparison of Horai Co's E10

For the Insurance - Diversified subindustry, Horai Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horai Co's Shiller PE Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Horai Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Horai Co's Shiller PE Ratio falls into.



Horai Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horai Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=69.39/107.2000*107.2000
=69.390

Current CPI (Mar. 2024) = 107.2000.

Horai Co Quarterly Data

per share eps CPI Adj_EPS
201406 53.400 98.000 58.413
201409 244.400 98.500 265.987
201412 42.400 97.900 46.428
201503 10.500 97.900 11.497
201506 117.900 98.400 128.444
201509 131.393 98.500 142.998
201512 62.000 98.100 67.751
201603 43.370 97.900 47.490
201606 72.271 98.100 78.975
201609 67.719 98.000 74.076
201612 81.490 98.400 88.778
201703 10.635 98.100 11.622
201706 76.680 98.500 83.453
201709 99.800 98.800 108.285
201712 16.970 99.400 18.302
201803 29.029 99.200 31.370
201806 76.041 99.200 82.173
201809 122.960 99.900 131.945
201812 11.260 99.700 12.107
201903 548.167 99.700 589.403
201906 72.508 99.800 77.884
201909 -415.019 100.100 -444.456
201912 30.380 100.500 32.405
202003 3.410 100.300 3.645
202006 -11.450 99.900 -12.287
202009 99.910 99.900 107.211
202012 99.700 99.300 107.632
202103 39.189 99.900 42.053
202106 40.860 99.500 44.022
202109 -26.462 100.100 -28.339
202112 103.940 100.100 111.312
202203 35.976 101.100 38.147
202206 101.669 101.800 107.062
202209 95.720 103.100 99.527
202212 120.010 104.100 123.584
202303 47.408 104.400 48.679
202306 99.550 105.200 101.443
202309 100.509 106.200 101.455
202312 93.320 106.800 93.670
202403 69.390 107.200 69.390

Add all the adjusted EPS together and divide 10 will get our e10.


Horai Co  (TSE:9679) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Horai Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4050.00/290.35
=13.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Horai Co was 33.86. The lowest was 9.14. And the median was 19.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Horai Co E10 Related Terms

Thank you for viewing the detailed overview of Horai Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Horai Co (TSE:9679) Business Description

Traded in Other Exchanges
N/A
Address
Number 14, Number 5, Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Horai Co Ltd is engaged in the life insurance business, leasing and management of buildings and real estate, manufacture and sale of milk and dairy products, breeding, milking, and fed production of dairy cattle, and management of restaurants and tourist facilities.

Horai Co (TSE:9679) Headlines

No Headlines