GURUFOCUS.COM » STOCK LIST » Advanced Inflight Alliance AG (LTS:0NPQ) » Definitions » Piotroski F-Score

Advanced Inflight Alliance AG (LTS:0NPQ) Piotroski F-Score : 0 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Advanced Inflight Alliance AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Advanced Inflight Alliance AG has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Advanced Inflight Alliance AG's Piotroski F-Score or its related term are showing as below:


Advanced Inflight Alliance AG Piotroski F-Score Historical Data

The historical data trend for Advanced Inflight Alliance AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Advanced Inflight Alliance AG Piotroski F-Score Chart

Advanced Inflight Alliance AG Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only - - - 5.00 5.00

Advanced Inflight Alliance AG Quarterly Data
Dec09 Jun10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 5.00 6.00 5.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar14) TTM:Last Year (Mar13) TTM:
Net Income was 30.395 + 2.156 + 9.746 + -19.046 = €23.3 Mil.
Cash Flow from Operations was 33.047 + 3.611 + 6.176 + -2.077 = €40.8 Mil.
Revenue was 31.566 + 34.007 + 35.177 + 62.155 = €162.9 Mil.
Gross Profit was 21.273 + 14.029 + 20.727 + 15.075 = €71.1 Mil.
Average Total Assets from the begining of this year (Mar13)
to the end of this year (Mar14) was
(151.675 + 149.926 + 146.099 + 159.192 + 412.936) / 5 = €203.9656 Mil.
Total Assets at the begining of this year (Mar13) was €151.7 Mil.
Long-Term Debt & Capital Lease Obligation was €0.0 Mil.
Total Current Assets was €256.2 Mil.
Total Current Liabilities was €144.7 Mil.
Net Income was -0.059 + 1.762 + 1.119 + -20.83 = €-18.0 Mil.

Revenue was 31.427 + 36.023 + 33.735 + 32.82 = €134.0 Mil.
Gross Profit was 12.792 + 14.166 + 12.264 + 5.222 = €44.4 Mil.
Average Total Assets from the begining of last year (Mar12)
to the end of last year (Mar13) was
(124.573 + 127.3 + 147.768 + 145.404 + 151.675) / 5 = €139.344 Mil.
Total Assets at the begining of last year (Mar12) was €124.6 Mil.
Long-Term Debt & Capital Lease Obligation was €2.6 Mil.
Total Current Assets was €65.2 Mil.
Total Current Liabilities was €52.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Advanced Inflight Alliance AG's current Net Income (TTM) was 23.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Advanced Inflight Alliance AG's current Cash Flow from Operations (TTM) was 40.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar13)
=23.251/151.675
=0.15329487

ROA (Last Year)=Net Income/Total Assets (Mar12)
=-18.008/124.573
=-0.14455781

Advanced Inflight Alliance AG's return on assets of this year was 0.15329487. Advanced Inflight Alliance AG's return on assets of last year was -0.14455781. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Advanced Inflight Alliance AG's current Net Income (TTM) was 23.3. Advanced Inflight Alliance AG's current Cash Flow from Operations (TTM) was 40.8. ==> 40.8 > 23.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar13 to Mar14
=0.036/203.9656
=0.0001765

Gearing (Last Year: Mar13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar12 to Mar13
=2.551/139.344
=0.01830721

Advanced Inflight Alliance AG's gearing of this year was 0.0001765. Advanced Inflight Alliance AG's gearing of last year was 0.01830721. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar14)=Total Current Assets/Total Current Liabilities
=256.226/144.674
=1.77105769

Current Ratio (Last Year: Mar13)=Total Current Assets/Total Current Liabilities
=65.157/52.482
=1.24151138

Advanced Inflight Alliance AG's current ratio of this year was 1.77105769. Advanced Inflight Alliance AG's current ratio of last year was 1.24151138. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Advanced Inflight Alliance AG's number of shares in issue this year was 0. Advanced Inflight Alliance AG's number of shares in issue last year was 23.946. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=71.104/162.905
=0.43647525

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=44.444/134.005
=0.33165927

Advanced Inflight Alliance AG's gross margin of this year was 0.43647525. Advanced Inflight Alliance AG's gross margin of last year was 0.33165927. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar13)
=162.905/151.675
=1.07403989

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar12)
=134.005/124.573
=1.07571464

Advanced Inflight Alliance AG's asset turnover of this year was 1.07403989. Advanced Inflight Alliance AG's asset turnover of last year was 1.07571464. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+0
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Advanced Inflight Alliance AG has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Advanced Inflight Alliance AG  (LTS:0NPQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Advanced Inflight Alliance AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Advanced Inflight Alliance AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Advanced Inflight Alliance AG (LTS:0NPQ) Business Description

Traded in Other Exchanges
N/A
Address
Advanced Inflight Alliance AG provides inflight entertainment services - including onboard entertainment for passengers during a flight in the form of video and music programs, as well as electronic games.

Advanced Inflight Alliance AG (LTS:0NPQ) Headlines

No Headlines