GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Hillshire Brands Co (LTS:0Q8L) » Definitions » Piotroski F-Score

Hillshire Brands Co (LTS:0Q8L) Piotroski F-Score : 5 (As of May. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Hillshire Brands Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hillshire Brands Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hillshire Brands Co's Piotroski F-Score or its related term are showing as below:

LTS:0Q8L' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Hillshire Brands Co was 9. The lowest was 3. And the median was 6.


Hillshire Brands Co Piotroski F-Score Historical Data

The historical data trend for Hillshire Brands Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hillshire Brands Co Piotroski F-Score Chart

Hillshire Brands Co Annual Data
Trend Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 5.00 4.00 7.00

Hillshire Brands Co Quarterly Data
Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 7.00 6.00 5.00

Competitive Comparison of Hillshire Brands Co's Piotroski F-Score

For the Packaged Foods subindustry, Hillshire Brands Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hillshire Brands Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hillshire Brands Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hillshire Brands Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 21.692 + 83.95 + 30.366 + 19.872 = €156 Mil.
Cash Flow from Operations was 44.132 + 83.95 + 41.934 + 13.984 = €184 Mil.
Revenue was 736.032 + 789.86 + 690.465 + 783.104 = €2,999 Mil.
Gross Profit was 198.22 + 237.25 + 203.163 + 216.384 = €855 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was
(1844.972 + 1824.372 + 1806.02 + 1829.913 + 1993.088) / 5 = €1859.673 Mil.
Total Assets at the begining of this year (Jun13) was €1,845 Mil.
Long-Term Debt & Capital Lease Obligation was €618 Mil.
Total Current Assets was €797 Mil.
Total Current Liabilities was €595 Mil.
Net Income was 41.128 + 49.53 + 71.796 + 31.078 = €194 Mil.

Revenue was 784.536 + 807.72 + 713.328 + 729.196 = €3,035 Mil.
Gross Profit was 237.456 + 252.984 + 209.984 + 200.112 = €901 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was
(1952.65 + 1902.752 + 1879.854 + 1919.192 + 1844.972) / 5 = €1899.884 Mil.
Total Assets at the begining of last year (Jun12) was €1,953 Mil.
Long-Term Debt & Capital Lease Obligation was €706 Mil.
Total Current Assets was €838 Mil.
Total Current Liabilities was €509 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hillshire Brands Co's current Net Income (TTM) was 156. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hillshire Brands Co's current Cash Flow from Operations (TTM) was 184. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun13)
=155.88/1844.972
=0.08448909

ROA (Last Year)=Net Income/Total Assets (Jun12)
=193.532/1952.65
=0.09911249

Hillshire Brands Co's return on assets of this year was 0.08448909. Hillshire Brands Co's return on assets of last year was 0.09911249. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hillshire Brands Co's current Net Income (TTM) was 156. Hillshire Brands Co's current Cash Flow from Operations (TTM) was 184. ==> 184 > 156 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun13 to Jun14
=617.504/1859.673
=0.33204977

Gearing (Last Year: Jun13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun12 to Jun13
=706.456/1899.884
=0.37184165

Hillshire Brands Co's gearing of this year was 0.33204977. Hillshire Brands Co's gearing of last year was 0.37184165. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=797.088/595.424
=1.33868974

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=838.348/508.618
=1.64828614

Hillshire Brands Co's current ratio of this year was 1.33868974. Hillshire Brands Co's current ratio of last year was 1.64828614. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hillshire Brands Co's number of shares in issue this year was 124. Hillshire Brands Co's number of shares in issue last year was 123. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=855.017/2999.461
=0.28505688

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=900.536/3034.78
=0.29673848

Hillshire Brands Co's gross margin of this year was 0.28505688. Hillshire Brands Co's gross margin of last year was 0.29673848. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun13)
=2999.461/1844.972
=1.62574879

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun12)
=3034.78/1952.65
=1.55418534

Hillshire Brands Co's asset turnover of this year was 1.62574879. Hillshire Brands Co's asset turnover of last year was 1.55418534. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hillshire Brands Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Hillshire Brands Co  (LTS:0Q8L) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hillshire Brands Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hillshire Brands Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hillshire Brands Co (LTS:0Q8L) Business Description

Traded in Other Exchanges
N/A
Address
Hillshire Brands Co was organized as a corporation in Baltimore, Maryland in 1941 as The C.D. Kenny Company, was renamed Sara Lee Corporation in 1985 and adopted its current name in June 2012. It is a manufacturer and marketer of food products. It provides meat-centric food solutions for the retail and foodservice markets. The Company's Brands' portfolio includes iconic brands such as Jimmy Dean, Ball Park, Hillshire Farm, State Fair, Sara Lee frozen bakery and Chef Pierre pies, as well as artisanal brands Aidells and Gallo Salame. Its operations are organized around two business segments - Retail and Foodservice/Other. Retail sells a variety of packaged meat and frozen bakery products to retail customers in North America. Products include hot dogs and corn dogs, breakfast sausages, breakfast convenience items, including breakfast sandwiches and bowls, dinner sausages, premium deli and luncheon meats and cooked hams, as well as frozen pies, cakes, cheesecakes and other desserts. The primary raw materials for the segment's products include pork and beef, which are purchased almost entirely from third party suppliers and independent farmers, and poultry. The branded meat business is highly competitive, with an emphasis on product quality, innovation and value. New product innovations are a key component to its success. The Retail segment competes with other international, national, regional and local companies in each of the product categories. Foodservice/Other sells a variety of meat and bakery products to foodservice customers in North America. Products include hot dogs and corn dogs, breakfast sausages and sandwiches, dinner sausages, premium deli and luncheon meats, ham, beef and turkey as well as a variety of bakery products, including pastries, muffins, frozen pies, cakes and cheesecakes. The primary raw materials for Foodservice/Other's products include pork, beef and poultry and, to a lesser extent, wheat flour, sugar, corn syrup, cooking oils, butter, fruit and eggs, which are purchased from independent suppliers and farmers. The Foodservice/Other segment competes with other international, national, regional and local companies in each of its product categories. It considers major mass retailers and supermarket chains in the United States to be its most significant customers. The Company is subject to regulations administered by the U.S. Department of Agriculture and the Food and Drug Administration.

Hillshire Brands Co (LTS:0Q8L) Headlines

No Headlines