GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sow Good Inc (OTCPK:SOWG) » Definitions » Piotroski F-Score

Sow Good (Sow Good) Piotroski F-Score : 2 (As of May. 02, 2024)


View and export this data going back to . Start your Free Trial

What is Sow Good Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sow Good has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Sow Good's Piotroski F-Score or its related term are showing as below:

SOWG' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 8
Current: 2

During the past 13 years, the highest Piotroski F-Score of Sow Good was 8. The lowest was 1. And the median was 4.


Sow Good Piotroski F-Score Historical Data

The historical data trend for Sow Good's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sow Good Piotroski F-Score Chart

Sow Good Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 1.00 5.00 3.00 2.00

Sow Good Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 2.00 2.00 2.00

Competitive Comparison of Sow Good's Piotroski F-Score

For the Packaged Foods subindustry, Sow Good's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sow Good's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sow Good's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Sow Good's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.402 + -3.321 + 0.334 + 1.328 = $-3.06 Mil.
Cash Flow from Operations was -0.966 + -1.455 + -0.907 + -1.517 = $-4.85 Mil.
Revenue was 0.199 + 1.315 + 5.034 + 9.522 = $16.07 Mil.
Gross Profit was 0.122 + -1.38 + 2.317 + 3.38 = $4.44 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8.899 + 9.065 + 8.586 + 13.517 + 21.489) / 5 = $12.3112 Mil.
Total Assets at the begining of this year (Dec22) was $8.90 Mil.
Long-Term Debt & Capital Lease Obligation was $8.44 Mil.
Total Current Assets was $10.24 Mil.
Total Current Liabilities was $5.77 Mil.
Net Income was -1.552 + -2.113 + -1.647 + -6.815 = $-12.13 Mil.

Revenue was 0.048 + 0.245 + 0.088 + 0.047 = $0.43 Mil.
Gross Profit was 0.001 + 0.094 + 0.023 + 0.002 = $0.12 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(14.103 + 12.838 + 15.965 + 14.88 + 8.899) / 5 = $13.337 Mil.
Total Assets at the begining of last year (Dec21) was $14.10 Mil.
Long-Term Debt & Capital Lease Obligation was $5.20 Mil.
Total Current Assets was $2.58 Mil.
Total Current Liabilities was $0.89 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sow Good's current Net Income (TTM) was -3.06. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sow Good's current Cash Flow from Operations (TTM) was -4.85. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-3.061/8.899
=-0.34397123

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-12.127/14.103
=-0.85988797

Sow Good's return on assets of this year was -0.34397123. Sow Good's return on assets of last year was -0.85988797. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sow Good's current Net Income (TTM) was -3.06. Sow Good's current Cash Flow from Operations (TTM) was -4.85. ==> -4.85 <= -3.06 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8.437/12.3112
=0.68531094

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=5.198/13.337
=0.38974282

Sow Good's gearing of this year was 0.68531094. Sow Good's gearing of last year was 0.38974282. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=10.238/5.771
=1.77404263

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2.578/0.89
=2.89662921

Sow Good's current ratio of this year was 1.77404263. Sow Good's current ratio of last year was 2.89662921. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sow Good's number of shares in issue this year was 5.847. Sow Good's number of shares in issue last year was 4.848. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4.439/16.07
=0.276229

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.12/0.428
=0.28037383

Sow Good's gross margin of this year was 0.276229. Sow Good's gross margin of last year was 0.28037383. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=16.07/8.899
=1.80582088

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=0.428/14.103
=0.03034815

Sow Good's asset turnover of this year was 1.80582088. Sow Good's asset turnover of last year was 0.03034815. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+0+0+0+1
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sow Good has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Sow Good  (OTCPK:SOWG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sow Good Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sow Good's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sow Good (Sow Good) Business Description

Traded in Other Exchanges
N/A
Address
1440 N Union Bower Road, Irving, TX, USA, 75061
Sow Good Inc is engaged in manufacturing and marketing freeze-dried snacks, smoothies, and soups.
Executives
Joe Mueller director 6927 ALTAMONTE DRIVE, ROGERS AR 72758
Ira Goldfarb director, 10 percent owner, officer: Executive Chairman (1) 1918 N. OLIVE ST, DALLAS TX 75201
Brad Berman director, 10 percent owner C/O LAKES ENTERTAINMENT, INC., 130 CHESHIRE LANE, MINNETONKA MN 55305
Claudia Goldfarb director, 10 percent owner, officer: Chief Executive Officer (2) 1918 N. OLIVE STREET, APT. 3302, DALLAS TX 75201
Lyle Berman director, 10 percent owner 10275 WAYZATA BOULEVARD, SUITE 100, MINNETONKA MN 55305
Timothy James Creed director 3418 GOLF CLUB LN., NASHVILLE TN 37215
Brad Burke officer: Interim CFO 4049 PURDUE AVE, DALLAS TX 77225
Chris Ludeman director 6154 PARK LANE, DALLAS TX 75225
Greg Creed director 1441 GARDINER LANE, LOUISVILLE KY 40213
S-fdf, Llc 10 percent owner 1440 N. UNION BOWER RD., IRVIN TX 75061
Benjamin S Oehler director 10275 WAYZATA BLVD. SUITE 100, MINNETONKA MN 55305
Joseph J Lahti director 2975 SOMERSET LANE, LONG LAKE MN 55356
Kenneth Decubellis officer: Chief Executive Officer 10275 WAYZATA BOULEVARD, SUITE 310, MINNETONKA MN 55305
Neil I Sell 10 percent owner 3300 WELLS FARGO CENTER, 90 SOUTH 7TH STREET, MINNEAPOLIS MN 55402
Michael Eisele officer: Chief Operating Officer 10275 WAYZATA BOULEVARD, MINNETONKA MN 55305