GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » W Tokyo Inc (TSE:9159) » Definitions » Piotroski F-Score

W Tokyo (TSE:9159) Piotroski F-Score : 7 (As of May. 21, 2024)


View and export this data going back to 2023. Start your Free Trial

What is W Tokyo Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W Tokyo has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for W Tokyo's Piotroski F-Score or its related term are showing as below:

TSE:9159' s Piotroski F-Score Range Over the Past 10 Years
Min: 7   Med: 7   Max: 7
Current: 7

During the past 3 years, the highest Piotroski F-Score of W Tokyo was 7. The lowest was 7. And the median was 7.


W Tokyo Piotroski F-Score Historical Data

The historical data trend for W Tokyo's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

W Tokyo Piotroski F-Score Chart

W Tokyo Annual Data
Trend Jun21 Jun22 Jun23
Piotroski F-Score
N/A N/A 7.00

W Tokyo Semi-Annual Data
Jun21 Jun22 Jun23
Piotroski F-Score N/A N/A 7.00

Competitive Comparison of W Tokyo's Piotroski F-Score

For the Advertising Agencies subindustry, W Tokyo's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


W Tokyo's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, W Tokyo's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where W Tokyo's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was 円406 Mil.
Cash Flow from Operations was 円865 Mil.
Revenue was 円3,616 Mil.
Gross Profit was 円1,588 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (2497.565 + 3122.572) / 2 = 円2810.0685 Mil.
Total Assets at the begining of this year (Jun22) was 円2,498 Mil.
Long-Term Debt & Capital Lease Obligation was 円992 Mil.
Total Current Assets was 円2,296 Mil.
Total Current Liabilities was 円860 Mil.
Net Income was 円129 Mil.

Revenue was 円2,065 Mil.
Gross Profit was 円912 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (2686.93 + 2497.565) / 2 = 円2592.2475 Mil.
Total Assets at the begining of last year (Jun21) was 円2,687 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,151 Mil.
Total Current Assets was 円1,459 Mil.
Total Current Liabilities was 円826 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W Tokyo's current Net Income (TTM) was 406. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W Tokyo's current Cash Flow from Operations (TTM) was 865. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=406.346/2497.565
=0.16269687

ROA (Last Year)=Net Income/Total Assets (Jun21)
=128.951/2686.93
=0.04799195

W Tokyo's return on assets of this year was 0.16269687. W Tokyo's return on assets of last year was 0.04799195. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

W Tokyo's current Net Income (TTM) was 406. W Tokyo's current Cash Flow from Operations (TTM) was 865. ==> 865 > 406 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=992.315/2810.0685
=0.3531284

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=1150.865/2592.2475
=0.44396417

W Tokyo's gearing of this year was 0.3531284. W Tokyo's gearing of last year was 0.44396417. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=2296.03/859.724
=2.67065942

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=1458.578/825.563
=1.76676765

W Tokyo's current ratio of this year was 2.67065942. W Tokyo's current ratio of last year was 1.76676765. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

W Tokyo's number of shares in issue this year was 2.77. W Tokyo's number of shares in issue last year was 2.408. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1588.211/3616.175
=0.43919639

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=911.842/2065.428
=0.44147847

W Tokyo's gross margin of this year was 0.43919639. W Tokyo's gross margin of last year was 0.44147847. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=3616.175/2497.565
=1.44788024

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=2065.428/2686.93
=0.76869438

W Tokyo's asset turnover of this year was 1.44788024. W Tokyo's asset turnover of last year was 0.76869438. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W Tokyo has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

W Tokyo  (TSE:9159) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


W Tokyo Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of W Tokyo's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


W Tokyo (TSE:9159) Business Description

Traded in Other Exchanges
N/A
Address
5-28-5 Jingumae, Shibuya-ku, W Building, Tokyo, JPN, 150-0001
W Tokyo Inc is a branding and content production company that continues to create added value by making use of its unique production know-how, which has grown the Tokyo Girls Collection into Japan's largest platform. The company's services include the TGC production area, Content production and branding area, and Digital advertising area. The company's brands include TOKYO GIRLS COLLECTION, girls walker, VIRTUAL TGC, TGC AUDITION, TGC SCHOOL, TGC Teen, TGC CAMPUS, and others.

W Tokyo (TSE:9159) Headlines

No Headlines