GURUFOCUS.COM » STOCK LIST » Technology » Hardware » AstroNova Inc (NAS:ALOT) » Definitions » Intrinsic Value: Projected FCF

AstroNova (AstroNova) Intrinsic Value: Projected FCF : $14.57 (As of May. 14, 2024)


View and export this data going back to 1984. Start your Free Trial

What is AstroNova Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-14), AstroNova's Intrinsic Value: Projected FCF is $14.57. The stock price of AstroNova is $17.45. Therefore, AstroNova's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for AstroNova's Intrinsic Value: Projected FCF or its related term are showing as below:

ALOT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.75   Med: 1.23   Max: 1.97
Current: 1.2

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AstroNova was 1.97. The lowest was 0.75. And the median was 1.23.

ALOT's Price-to-Projected-FCF is ranked better than
57.61% of 1637 companies
in the Hardware industry
Industry Median: 1.43 vs ALOT: 1.20

AstroNova Intrinsic Value: Projected FCF Historical Data

The historical data trend for AstroNova's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AstroNova Intrinsic Value: Projected FCF Chart

AstroNova Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.89 14.32 13.13 11.76 14.57

AstroNova Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.76 12.49 12.99 12.85 14.57

Competitive Comparison of AstroNova's Intrinsic Value: Projected FCF

For the Computer Hardware subindustry, AstroNova's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AstroNova's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, AstroNova's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AstroNova's Price-to-Projected-FCF falls into.



AstroNova Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AstroNova's Free Cash Flow(6 year avg) = $3.97.

AstroNova's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jan24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3.96944+90.282*0.8)/7.552
=14.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AstroNova  (NAS:ALOT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AstroNova's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=17.45/14.567805142888
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AstroNova Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AstroNova's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AstroNova (AstroNova) Business Description

Industry
Traded in Other Exchanges
Address
600 East Greenwich Avenue, West Warwick, RI, USA, 02893
AstroNova Inc designs develops, manufactures and distributes a broad range of specialty printers and data acquisition and analysis systems, including both hardware and software, which incorporate advanced technologies to acquire, store, analyze, and present data in multiple formats. Target markets for its hardware and software products include aerospace, apparel, automotive, avionics, chemicals, computer peripherals, communications, distribution, food and beverage, general manufacturing, packaging and transportation. Its business consists of two segments, Product Identification and Test & Measurement. It derives revenue from The PI segment that includes specialty printing systems and related supplies sold under the QuickLabel, TrojanLabel and GetLabels brand names.
Executives
Alexis P Michas director 940 WINTER STREET, C/O PERKINELMER, WALTHAM MA 02451
Yvonne Schlaeppi director 600 EAST GREENWICH AVENUE, WEST WARWICK X1 02893
Richard S Warzala director 495 COMMERCE DRIVE, AMHERST NY 14228
Thomas Wayne Carll officer: Vice President 264 CASTLE ROCKS ROAD, WARWICK RI 02864
David S Smith officer: Chief Financial Officer C/O STANDARD MICROSYSTEMS CORPORATION, 80 ARKAY DRIVE, HAUPPAUGE NY 11788
Mitchell I Quain director 53 FOREST AVENUE, SUITE 101, OLD GREENWICH CT 06870
Jean A Bua director
Harold Schofield director 9 ATLANTIC AVENUE, NARRAGANSETT RI 02882
Michael J Natalizia officer: Vice President and CTO 50 EDGEWATER ROAD, NARRAGANSETT RI 02882
Michael Morawetz officer: VP - International Branches 36396 STEINAU, SUDENTENSTRASSE 2M 12
Everett V Pizzuti director ADAMS J GWALTNEY, 1500 FLEET CENTER, PROVIDENCE RI 029302393
Albert W. Ondis Declaration Of Trust 10 percent owner 515 BEACH ROAD, FAIRFIELD CT 02903
Eric E Pizzuti officer: Vice President 72 FOOTE STREET, BARRINGTON RI 02806
John P Jordan officer: Chief Financial Officer 600 EAST GREENWICH AVENUE, WEST WARWICK RI 02893
April Ondis director C/O ASTRO-MED, INC., 600 EAST GREENWICH AVENUE, PROVIDENCE RI 02893