GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » ACC Aviation Holdings Ltd (OTCPK:CAVG) » Definitions » Beneish M-Score

ACC Aviation Holdings (ACC Aviation Holdings) Beneish M-Score : 0.00 (As of Jun. 10, 2024)


View and export this data going back to . Start your Free Trial

What is ACC Aviation Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for ACC Aviation Holdings's Beneish M-Score or its related term are showing as below:

During the past 12 years, the highest Beneish M-Score of ACC Aviation Holdings was -14.14. The lowest was -14.14. And the median was -14.14.


ACC Aviation Holdings Beneish M-Score Historical Data

The historical data trend for ACC Aviation Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ACC Aviation Holdings Beneish M-Score Chart

ACC Aviation Holdings Annual Data
Trend Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec17 Dec18 Dec19
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -21.38 -22.45 - - -

ACC Aviation Holdings Quarterly Data
Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Sep22 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of ACC Aviation Holdings's Beneish M-Score

For the Shell Companies subindustry, ACC Aviation Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ACC Aviation Holdings's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, ACC Aviation Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ACC Aviation Holdings's Beneish M-Score falls into.



ACC Aviation Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ACC Aviation Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Jun19) TTM:
Total Receivables was $0.04 Mil.
Revenue was 0.021 + 0 + 0 + 0 = $0.02 Mil.
Gross Profit was 0.021 + 0 + 0 + 0 = $0.02 Mil.
Total Current Assets was $0.07 Mil.
Total Assets was $0.12 Mil.
Property, Plant and Equipment(Net PPE) was $0.05 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.93 Mil.
Total Current Liabilities was $0.01 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was 0 + -0.001 + -0.574 + -0.464 = $-1.04 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was 0 + 0 + -0.338 + -0.363 = $-0.70 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.47 Mil.
Total Assets was $0.47 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $4.73 Mil.
Total Current Liabilities was $0.02 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.039 / 0.021) / (0 / 0)
=1.857143 /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0.021 / 0.021)
= / 1
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.068 + 0.053) / 0.121) / (1 - (0.471 + 0) / 0.471)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.021 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0.053))
= / 0
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.929 / 0.021) / (4.728 / 0)
=44.238095 /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.009) / 0.121) / ((0 + 0.017) / 0.471)
=0.07438 / 0.036093
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.039 - 0 - -0.701) / 0.121
=-2.793388

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


ACC Aviation Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of ACC Aviation Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ACC Aviation Holdings (ACC Aviation Holdings) Business Description

Traded in Other Exchanges
N/A
Address
South Chuangyan Road, Room 303, Science and Technology Incubation Park, Jiangyou Industrial Park, Sichuan Province, Jiangyou, CHN, 90067
ACC Aviation Holdings Ltd currently has no business operations.
Executives
Shai Marco Cohen 10 percent owner 5509 WINDMIER CIRCLE, DALLAS TX 75252
Mnsco, Llc 10 percent owner 1 BEN GURION ST., B.S.R. TOWER 2, BUEI BRAK L3 5120149
Oded Gilboa officer: Chief Financial Officer 23 AKIVA STREET, #14, RAANANA L3 4326103
Michael D Greenfield director P O B 12526, HERZLIYA PILEACH L3 46733
Pete Mateja officer: CEO 207 PIAGET AVENUE, CLIFTON NJ 07011
Joseph Bahat director 2 HABAAL-SHEM-TOV STREET, HERZLIA L3 46342
Jacob Enoch director #4 SHNITZER SHMUEL ST, TEL-AVIV L3 695
Edward Braniff officer: Interim CEO & CFO 207 PIAGET AVENUE, CLIFTON NJ 07011
Jerome Chaney officer: CEO and President 207 PIAGET AVENUE, CLIFTON NJ 07011
Aharon Y Levinas director, officer: Chief Technology Officer 8 04 ARNOT PLACE, FAIR LOAN NJ 07410
Tamir Levinas director 60 12 MAZE STREET, TEL AVIV L3 65789
Robert Lubin director TEL AVIV, TEL AVIV L3 00000
Amir Uziel director, 10 percent owner, officer: President and CEO RISHON LEZION, RISHON LEZION L3 75749
Adam Jacob Somer director, officer: Treasurer 2753 BROADWAY 197, NEW YORK NY 10025
Matthew Haney director 1368 S ALPINE LOOP, PROVO UT 84606

ACC Aviation Holdings (ACC Aviation Holdings) Headlines

No Headlines