GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Yeo Teknoloji Enerji Ve Endustri AS (IST:YEOTK) » Definitions » Beneish M-Score

Yeo Teknoloji Enerji Ve Endustri AS (IST:YEOTK) Beneish M-Score : 0.80 (As of Jun. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Yeo Teknoloji Enerji Ve Endustri AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.8 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score or its related term are showing as below:

IST:YEOTK' s Beneish M-Score Range Over the Past 10 Years
Min: 0.27   Med: 2.31   Max: 20.84
Current: 0.8

During the past 5 years, the highest Beneish M-Score of Yeo Teknoloji Enerji Ve Endustri AS was 20.84. The lowest was 0.27. And the median was 2.31.


Yeo Teknoloji Enerji Ve Endustri AS Beneish M-Score Historical Data

The historical data trend for Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yeo Teknoloji Enerji Ve Endustri AS Beneish M-Score Chart

Yeo Teknoloji Enerji Ve Endustri AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
- - - 3.36 3.15

Yeo Teknoloji Enerji Ve Endustri AS Quarterly Data
Dec18 Dec19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.84 3.15 2.31 0.27 0.80

Competitive Comparison of Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score

For the Engineering & Construction subindustry, Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score falls into.



Yeo Teknoloji Enerji Ve Endustri AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yeo Teknoloji Enerji Ve Endustri AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0883+0.528 * 1.0585+0.404 * 0.858+0.892 * 3.8562+0.115 * 2.0611
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6813+4.679 * 0.117269-0.327 * 1.1455
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Total Receivables was ₺1,877 Mil.
Revenue was 1430.024 + 530.975 + 542.659 + 880.118 = ₺3,384 Mil.
Gross Profit was 356.482 + 105.542 + 106.713 + 179.533 = ₺748 Mil.
Total Current Assets was ₺3,173 Mil.
Total Assets was ₺3,798 Mil.
Property, Plant and Equipment(Net PPE) was ₺541 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺10 Mil.
Selling, General, & Admin. Expense(SGA) was ₺127 Mil.
Total Current Liabilities was ₺2,217 Mil.
Long-Term Debt & Capital Lease Obligation was ₺656 Mil.
Net Income was 201.089 + 84.583 + 59.808 + 116.338 = ₺462 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -12.284 + 46.496 + 53.482 + -71.212 = ₺16 Mil.
Total Receivables was ₺447 Mil.
Revenue was 307.296 + 280.315 + 165.97 + 123.915 = ₺877 Mil.
Gross Profit was 92.127 + 62.327 + 25.632 + 25.308 = ₺205 Mil.
Total Current Assets was ₺822 Mil.
Total Assets was ₺922 Mil.
Property, Plant and Equipment(Net PPE) was ₺76 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺3 Mil.
Selling, General, & Admin. Expense(SGA) was ₺48 Mil.
Total Current Liabilities was ₺572 Mil.
Long-Term Debt & Capital Lease Obligation was ₺37 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1877.164 / 3383.776) / (447.279 / 877.496)
=0.554754 / 0.509722
=1.0883

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(205.394 / 877.496) / (748.27 / 3383.776)
=0.234068 / 0.221135
=1.0585

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3172.722 + 541.403) / 3797.565) / (1 - (821.947 + 76.109) / 921.659)
=0.021972 / 0.025609
=0.858

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3383.776 / 877.496
=3.8562

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.946 / (2.946 + 76.109)) / (9.969 / (9.969 + 541.403))
=0.037265 / 0.01808
=2.0611

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(126.893 / 3383.776) / (48.298 / 877.496)
=0.0375 / 0.055041
=0.6813

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((656.029 + 2217.013) / 3797.565) / ((36.998 + 571.704) / 921.659)
=0.756548 / 0.660442
=1.1455

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(461.818 - 0 - 16.482) / 3797.565
=0.117269

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yeo Teknoloji Enerji Ve Endustri AS has a M-score of 0.80 signals that the company is likely to be a manipulator.


Yeo Teknoloji Enerji Ve Endustri AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Yeo Teknoloji Enerji Ve Endustri AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Yeo Teknoloji Enerji Ve Endustri AS (IST:YEOTK) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Kelebek Sk. Marmara Kule Sitesi, B Blok No:2/1 Ic Kapi No:1, Esentepe Mahallesi, Kartal, Istanbul, TUR, 34870
Yeo Teknoloji Enerji Ve Endustri AS is engaged in the electrification value-chain from power generation, transmission and distribution to the efficient application of electrical energy. It is also providing state-of-the art solutions in fields of electrification, automation, and digitalization. It executes projects as the EPC contractor in design, engineering, installation, and commissioning for traditional state-owned utilities and independent power plant developers.

Yeo Teknoloji Enerji Ve Endustri AS (IST:YEOTK) Headlines

No Headlines