Athena Investments A/S (Athena Investments A/S) Operating Income : $-5.62 Mil (TTM As of Jun. 2020)

View and export this data going back to 2015. Start your Free Trial

What is Athena Investments A/S Operating Income?

Athena Investments A/S's Operating Income for the six months ended in Jun. 2020 was $-2.29 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2020 was $-5.62 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Athena Investments A/S's Operating Income for the six months ended in Jun. 2020 was $-2.29 Mil. Athena Investments A/S's Revenue for the six months ended in Jun. 2020 was $0.11 Mil. Therefore, Athena Investments A/S's Operating Margin % for the quarter that ended in Jun. 2020 was -2,023.89%.

Athena Investments A/S's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Athena Investments A/S's annualized ROC % for the quarter that ended in Jun. 2020 was -4.23%. Athena Investments A/S's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2020 was -19.94%.

Athena Investments A/S Operating Income Historical Data

The historical data trend for Athena Investments A/S's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Athena Investments A/S Operating Income Chart

Athena Investments A/S Annual Data

Trend

Dec10

Dec11

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Operating Income

Get a 7-Day Free Trial

13.16

14.24

24.70

-6.32

-6.89

Athena Investments A/S Semi-Annual Data
	Dec10	Jun11	Dec11	Jun12	Dec12	Jun13	Dec13	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20
Operating Income	Get a 7-Day Free Trial															13.60	-19.56	-3.62	-3.33	-2.29

Athena Investments A/S Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2020 adds up the semi-annually data reported by the company within the most recent 12 months, which was $-5.62 Mil.

Athena Investments A/S (GREY:GRTSF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Athena Investments A/S's annualized ROC % for the quarter that ended in Jun. 2020 is calculated as:

	ROC % (Q: Jun. 2020 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2019 )	+	Invested Capital (Q: Jun. 2020 ))	/ count )
=	-4.574 * ( 1 - 0.73% )	/	( (106.606	+	108.127)	/ 2 )
=	-4.5406098	/	107.3665
=	-4.23 %

where

	Invested Capital		(Q: Dec. 2019 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	142.516	-	4.311	-	( 31.599	-	max(0, 60.93	-	124.914	+	31.599	))
=	106.606

	Invested Capital		(Q: Jun. 2020 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	137.185	-	0.401	-	( 28.657	-	max(0, 57.025	-	121.632	+	28.657	))
=	108.127

Note: The Operating Income data used here is two times the semi-annual (Jun. 2020) data.

2. Joel Greenblatt's definition of Return on Capital:

Athena Investments A/S's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2020 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Jun. 2020 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Dec. 2019		Q: Jun. 2020
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	-6.818	/	( ( (0.031 + max(32.385, 0))	+	(0.023 + max(35.95, 0)) )	/	2 )
=	-6.818	/	( ( 32.416	+	35.973 )	/	2 )
=	-6.818	/	34.1945
=	-19.94 %

where Working Capital is:

	Working Capital		(Q: Dec. 2019 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.05	+	0	+	93.265)	-	(4.311	+	0	+	56.619)
=	32.385

	Working Capital		(Q: Jun. 2020 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.046	+	0	+	92.929)	-	(0.401	+	0	+	56.624)
=	35.95

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Jun. 2020) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Athena Investments A/S's Operating Margin % for the quarter that ended in Jun. 2020 is calculated as:

Operating Margin %	=	Operating Income (Q: Jun. 2020 )	/	Revenue (Q: Jun. 2020 )
	=	-2.287	/	0.113
	=	-2,023.89 %

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Athena Investments A/S Operating Income Related Terms

Thank you for viewing the detailed overview of Athena Investments A/S's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.

Athena Investments A/S (Athena Investments A/S) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Athena Investments A/S (GREY:GRTSF) » Definitions » Operating Income

Comparable Companies

Traded in Other Exchanges

N/A

Address

Harbour House, Sundkrogsgade 21, Copenhagen, DNK, 2100

Website

https://www.athenainvestments.com

Athena Investments A/S is a Denmark based investment holding company. The company's activities include the operation of renewable energy plants and are focused on two technologies: Wind power and Solar power. Geographically, it is located throughout Italy, Spain, Denmark, Germany, and Poland. The vast majority of its revenue flows from wind power technology through the Italy region. The company has discontinued its current operations and looking for new business opportunities.

Athena Investments A/S (Athena Investments A/S) Headlines

No Headlines