GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Natural Food International Holding Ltd (HKSE:01837) » Definitions » Operating Income

Natural Food International Holding (HKSE:01837) Operating Income : HK$203 Mil (TTM As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Natural Food International Holding Operating Income?

Natural Food International Holding's Operating Income for the six months ended in Dec. 2023 was HK$102 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$203 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Natural Food International Holding's Operating Income for the six months ended in Dec. 2023 was HK$102 Mil. Natural Food International Holding's Revenue for the six months ended in Dec. 2023 was HK$1,063 Mil. Therefore, Natural Food International Holding's Operating Margin % for the quarter that ended in Dec. 2023 was 9.61%.

Natural Food International Holding's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Natural Food International Holding's annualized ROC % for the quarter that ended in Dec. 2023 was 30.60%. Natural Food International Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 46.48%.


Natural Food International Holding Operating Income Historical Data

The historical data trend for Natural Food International Holding's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Natural Food International Holding Operating Income Chart

Natural Food International Holding Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only 149.58 -45.51 127.89 147.77 202.89

Natural Food International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.44 74.55 76.75 100.78 102.11

Natural Food International Holding Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$203 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Natural Food International Holding  (HKSE:01837) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Natural Food International Holding's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=204.22 * ( 1 - 18.54% )/( (519.53 + 567.889)/ 2 )
=166.357612/543.7095
=30.60 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1719.638 - 237.111 - ( 962.997 - max(0, 254.429 - 1293.88+962.997))
=519.53

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1839.032 - 240.835 - ( 1030.308 - max(0, 297.913 - 1428.311+1030.308))
=567.889

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Natural Food International Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=186.302/( ( (364.769 + max(20.017, 0)) + (370.019 + max(46.851, 0)) )/ 2 )
=186.302/( ( 384.786 + 416.87 )/ 2 )
=186.302/400.828
=46.48 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(196.397 + 70.492 + 0.60900000000015) - (237.111 + 0 + 10.37)
=20.017

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(236.122 + 102.241 + 2.048) - (240.835 + 0 + 52.725)
=46.851

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Natural Food International Holding's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=102.11/1062.521
=9.61 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Natural Food International Holding Operating Income Related Terms

Thank you for viewing the detailed overview of Natural Food International Holding's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Natural Food International Holding (HKSE:01837) Business Description

Traded in Other Exchanges
N/A
Address
Yuehei Street, No. 8 Haitian 1st Road, 7th Floor, West Tower, Baidu International Building, Binhai Community, Nanshan District, Shenzhen, CHN
Natural Food International Holding Ltd is a natural health food company. Along with its subsidiaries, the company is engaged in processing and selling natural health food in the People's Republic of China. The group sells its products through an extensive network of offline concessionary counters as well as online channels, including e-commerce platforms and self-operated WeChat member stores, of which the majority of revenue is derived through sales made by offline channels. Geographically, the company generates a majority of its revenue from the People's Republic of China.
Executives
Gui Changqing
Zhang Zejun
Yang Zhuoya 2201 Interest of corporation controlled by you
Pepsico, Inc. 2101 Beneficial owner
Beadvance Investments Limited 2101 Beneficial owner
Paddy Aroma Investment Limited
Trident Trust Company (hk) Limited 2301 Trustee
Tian Ran Zi Ben Kong Gu You Xian Gong Si

Natural Food International Holding (HKSE:01837) Headlines

No Headlines