GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Ambassadors Group Inc (OTCPK:EPAX) » Definitions » Owner Earnings per Share (TTM)

Ambassadors Group (Ambassadors Group) Owner Earnings per Share (TTM) : 0.00 (As of Jun. 2015)


View and export this data going back to . Start your Free Trial

What is Ambassadors Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Ambassadors Group's Owner Earnings per Share (TTM) ended in Jun. 2015 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Ambassadors Group's Owner Earnings per Share (TTM) or its related term are showing as below:



EPAX's Price-to-Owner-Earnings is not ranked *
in the Education industry.
Industry Median: 13.625
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Ambassadors Group's Earnings per Share (Diluted) for the three months ended in Jun. 2015 was $0.76. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2015 was $0.05. It's PE Ratio ratio for today is 34.31.

Ambassadors Group's EPS without NRI for the three months ended in Jun. 2015 was $0.76. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2015 was $0.03. It's PE Ratio without NRI ratio for today is 58.33.


Ambassadors Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Ambassadors Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ambassadors Group Owner Earnings per Share (TTM) Chart

Ambassadors Group Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Ambassadors Group Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Ambassadors Group's Owner Earnings per Share (TTM)

For the Education & Training Services subindustry, Ambassadors Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ambassadors Group's Price-to-Owner-Earnings Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Ambassadors Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Ambassadors Group's Price-to-Owner-Earnings falls into.



Ambassadors Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Ambassadors Group's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 0.80
Depreciation, Depletion and Amortization 3.88
Change In Deferred Tax -0.07
5Y Average of Maintenance Capital Expenditure 3.24
Change In Working Capital -6.11
Shares Outstanding (Diluted Average) 17.38

1. Start with "Net Income" from income statement. Ambassadors Group's Net Income for the trailing twelve months (TTM) ended in Jun. 2015 was $0.80 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Ambassadors Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2015 was $3.88 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Ambassadors Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2015 was $-0.07 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $3.24 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Ambassadors Group's 5-Year Average Maintenance Capital Expenditure = $3.24 Mil

5. "Change In Working Capital" is from cashflow statement. Ambassadors Group's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2015 was $-6.11 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Ambassadors Group's Shares Outstanding (Diluted Average) for the months ended in Jun. 2015 was 17.377 Mil.

Ambassadors Group's Onwer Earnings Per Share for Jun. 2015 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 0.796 +3.878+-0.072
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-3.2419440361618+-6.106)/17.377
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.75/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Ambassadors Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Ambassadors Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Ambassadors Group (Ambassadors Group) Business Description

Traded in Other Exchanges
N/A
Address
Ambassadors Group Inc was founded in 1967 and reincorporated in Delaware in 1995. The Company along with its subsidiaries is a provider of educational travel experiences and online education research materials. Its operations are organized in two reporting segments: Ambassador Programs and Other, which provide educational travel services through multiple destinations within several travel program types and corporate overhead; and BookRags, which provides online research capabilities through book summaries, critical essays, online study guides, lesson plans, biographies, and references to encyclopedia articles. Its educational travel programs offer both domestic U.S. destinations as well as international travel destinations, including, but not limited to Europe, Australia, China, Japan, South Africa, India, Costa Rica, and Antarctica. This direct to consumer travel business consists of specialized private-label educational travel programs that seek to educate, inspire intellectual exchange, and develop the cultural and global intelligence of its participants. In 2013, 18,251 delegates, including students from 46 different countries, traveled on its programs to 37 countries on all seven continents. Founded in 1999, BookRags originally began as a source for online book summaries and notes that has grown to include a variety of additional content including critical essays, study guides, lesson plans, teacher resources, film summaries, biographies, literary criticisms, and references to encyclopedia articles. It competes with other companies that provide similar educational travel programs, professional travel and adult continuing education programs, activity camps and summer camps, as well as independent programs organized and sponsored by local teachers with the assistance of local travel agents.
Executives
Philip B Livingston director, officer: CEO 1241 EAST MAIN ST, STAMFORD CT 06902
Miller Lloyd I Iii 10 percent owner
Peter H Kamin director 2720 DONALD ROSS ROAD, #311, PALM BEACH GARDENS FL 33410
Jefferson Gramm director C/O BANDERA PARTNERS LLC, 50 BROAD STREET, SUITE 1820, NEW YORK NY 10004
James M Kalustian director 901 MARQUETTE AVENUE, SUITE 3200, SAN DIEGO CA 55402
Anthony F Dombrowik officer: Interim CEO 201 W NOAN RIVER DR SPOKANE WA 99201
Bandera Partners Llc 10 percent owner 50 BROAD STREET, SUITE 1820, NEW YORK NY 10004
Gregory Bylinsky 10 percent owner C/O BANDERA PARTNERS LLC, 50 BROAD STREET, SUITE 1820, NEW YORK NY 10004
Andrew Shpiz 10 percent owner C/O BANDERA PARTNERS LLC, 50 BROAD STREET, SUITE 1820, NEW YORK NY 10004
Dale F Frey director 8 WRIGHT ST, WESTPORT CT 06880
Peter V Ueberroth 10 percent owner CONTRARIAN GROUP INC, 1071 CAMELBACK ST, NEWPORT BEACH CA 92660
Kenneth G Langone other: (1)(2) 375 PARK AVENUE, STE 2205, NEW YORK NY 10152
Invemed Catalyst Fund Lp 10 percent owner 375 PARK AVE, STE 2205, NEW YORK NY 10152
Gladwyne Catalyst Genpar Llc other: (1)(2) 600 THE TIMES BLDG, ARDMORE PA 19003
Invemed Securities Inc other: (1)(2) 375 PARK AVE, STE 2205, NEW YORK NY 10152

Ambassadors Group (Ambassadors Group) Headlines