GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Northern Tier Energy LP (NYSE:NTI) » Definitions » Owner Earnings per Share (TTM)

Northern Tier Energy LP (Northern Tier Energy LP) Owner Earnings per Share (TTM) : 0.00 (As of Mar. 2016)


View and export this data going back to 2012. Start your Free Trial

What is Northern Tier Energy LP Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Northern Tier Energy LP's Owner Earnings per Share (TTM) ended in Mar. 2016 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Northern Tier Energy LP's Owner Earnings per Share (TTM) or its related term are showing as below:



NTI's Price-to-Owner-Earnings is not ranked *
in the Oil & Gas industry.
Industry Median: 8.68
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Northern Tier Energy LP's Earnings per Share (Diluted) for the three months ended in Mar. 2016 was $0.16. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2016 was $2.52. It's PE Ratio ratio for today is 8.39.

Northern Tier Energy LP's EPS without NRI for the three months ended in Mar. 2016 was $0.16. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2016 was $2.52. It's PE Ratio without NRI ratio for today is 8.39.


Northern Tier Energy LP Owner Earnings per Share (TTM) Historical Data

The historical data trend for Northern Tier Energy LP's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Tier Energy LP Owner Earnings per Share (TTM) Chart

Northern Tier Energy LP Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15
Owner Earnings per Share (TTM)
- - - - 2.92

Northern Tier Energy LP Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 2.92 2.07

Competitive Comparison of Northern Tier Energy LP's Owner Earnings per Share (TTM)

For the Oil & Gas Refining & Marketing subindustry, Northern Tier Energy LP's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Tier Energy LP's Price-to-Owner-Earnings Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Northern Tier Energy LP's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Northern Tier Energy LP's Price-to-Owner-Earnings falls into.



Northern Tier Energy LP Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Northern Tier Energy LP's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 235
Depreciation, Depletion and Amortization 45
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 61
Change In Working Capital -25
Shares Outstanding (Diluted Average) 93

1. Start with "Net Income" from income statement. Northern Tier Energy LP's Net Income for the trailing twelve months (TTM) ended in Mar. 2016 was $235 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Northern Tier Energy LP's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2016 was $45 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Northern Tier Energy LP's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2016 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $61 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Northern Tier Energy LP's 5-Year Average Maintenance Capital Expenditure = $61 Mil

5. "Change In Working Capital" is from cashflow statement. Northern Tier Energy LP's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2016 was $-25 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Northern Tier Energy LP's Shares Outstanding (Diluted Average) for the months ended in Mar. 2016 was 93.087 Mil.

Northern Tier Energy LP's Onwer Earnings Per Share for Mar. 2016 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 234.5 +44.5+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-61.152273209547+-25.2)/93.087
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=21.15/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Northern Tier Energy LP Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Northern Tier Energy LP's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Tier Energy LP (Northern Tier Energy LP) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Northern Tier Energy LP was incorporated on October 21, 2011. Its an independent downstream energy limited partnership with refining, retail and pipeline operations that serves the PADD II region of the United States. The Company operate its assets in two business segments: the refining business and the retail business. Its refining segment consists of an 89,500 barrels per calendar day (96,500 barrels per stream day) refinery located in St. Paul Park, Minnesota. Its refinery's complexity allows to process a variety of light, heavy, sweet and sour crudes into higher value refined products. Its retail segment operated 164 convenience stores under the SuperAmerica brand and also supported 75 franchised convenience stores, which are also operated under the SuperAmerica brand. These convenience stores are located in Minnesota and Wisconsin and sell various grades of gasoline and diesel, tobacco products and immediately consumable items such as beverages, prepared food and a large variety of snacks and prepackaged items. It also own and operate SuperMom's Bakery, which prepares and distributes baked goods and other prepared food items for sale in its company-operated and franchised convenience stores and other third party locations. Crude oil is the principal raw material for the Company and the majority of the crude oil processed is delivered to the refinery through a pipeline that is owned by MPL, a related party. With respect to its wholesale gasoline and distillate sales and marketing, it compete directly with Koch Industries' Flint Hills Resources Refinery in Pine Bend, Minnesota, as well as the other refiners in the PADD II region and, to a lesser extent, U.S. and foreign refiners. Its retail competitors include Holiday and Kwik Trip.
Executives
David L Lamp director, officer: President and CEO C/O CVR ENERGY, INC., 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Thomas W Hofmann director FIVE RADNOR CORPORATE CENTER, SUITE 500, RADNOR PA 19087
Scott D Weaver director C/O WESTERN REFINING, INC., 6500 TROWBRIDGE DRIVE, EL PASO TX 79905
Melissa M Buhrig officer: Exec VP, General Counsel & Sec C/O CVR ENERGY, INC., 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Dan F Smith director 1221 MCKINNEY STREET, SUITE 700, HOUSTON TX 77010
Western Refining, Inc. director, 10 percent owner 539 SOUTH MAIN STREET, FINDLAY OH 45840-3229
Karen Berriman Davis officer: Executive VP and CFO 123 WEST MILLS AVENUE, SUITE 200, EL PASO TX 79901
Scott D Josey director ONE BRIARLAKE PLAZA, SUITE 2000, 2000 WEST SAM HOUSTON PARKWAY SOUTH, HOUSTON TX 77042
David Bonderman other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
James G Coulter other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Bernard W Aronson director
Tpg Advisors Vi, Inc. other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Tpg Group Holdings (sbs) Advisors, Inc. director, 10 percent owner C/O TPG GLOBAL, LLC, 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Michael G. Macdougall director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Eric Liaw director C/O TPG GLOBAL, LLC, 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102

Northern Tier Energy LP (Northern Tier Energy LP) Headlines

From GuruFocus

9 Stocks With Yields Over 10% And Buy Or Better Rating

By Dividend Dividend 08-17-2013

How to Capitalize on the Bakken Oil Boom

By Vitaliy Katsenelson Vitaliy Katsenelson 11-09-2013

13 Stocks With Dividend Yields Over 10%

By Dividend Dividend 11-12-2014

20 Stocks with Yields over 10% and Highest Buy Ratings

By Dividend Dividend 01-17-2013