GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Grupa Azoty Zaklady Azotowe Pulawy SA (WAR:ZAP) » Definitions » ROIC %

Grupa Azoty Zaklady Azotowe Pulawy (WAR:ZAP) ROIC % : -9.19% (As of Sep. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Grupa Azoty Zaklady Azotowe Pulawy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Grupa Azoty Zaklady Azotowe Pulawy's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -9.19%.

As of today (2024-05-22), Grupa Azoty Zaklady Azotowe Pulawy's WACC % is 9.83%. Grupa Azoty Zaklady Azotowe Pulawy's ROIC % is -11.38% (calculated using TTM income statement data). Grupa Azoty Zaklady Azotowe Pulawy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Grupa Azoty Zaklady Azotowe Pulawy ROIC % Historical Data

The historical data trend for Grupa Azoty Zaklady Azotowe Pulawy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grupa Azoty Zaklady Azotowe Pulawy ROIC % Chart

Grupa Azoty Zaklady Azotowe Pulawy Annual Data
Trend Jun13 Jun14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.64 8.47 4.91 11.37 15.39

Grupa Azoty Zaklady Azotowe Pulawy Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.08 -3.87 -19.05 -13.97 -9.19

Competitive Comparison of Grupa Azoty Zaklady Azotowe Pulawy's ROIC %

For the Chemicals subindustry, Grupa Azoty Zaklady Azotowe Pulawy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa Azoty Zaklady Azotowe Pulawy's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Grupa Azoty Zaklady Azotowe Pulawy's ROIC % distribution charts can be found below:

* The bar in red indicates where Grupa Azoty Zaklady Azotowe Pulawy's ROIC % falls into.



Grupa Azoty Zaklady Azotowe Pulawy ROIC % Calculation

Grupa Azoty Zaklady Azotowe Pulawy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=815.404 * ( 1 - -10.34% )/( (6018.051 + 5672.9)/ 2 )
=899.7167736/5845.4755
=15.39 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7330.2 - 1247.435 - ( 999.39 - max(0, 3049.667 - 3114.381+999.39))
=6018.051

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7408.075 - 1273.095 - ( 979.473 - max(0, 2940.902 - 3402.982+979.473))
=5672.9

Grupa Azoty Zaklady Azotowe Pulawy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-590.756 * ( 1 - 9.74% )/( (6062.599 + 5540.445)/ 2 )
=-533.2163656/5801.522
=-9.19 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6878.274 - 1019.11 - ( 672.562 - max(0, 2944.879 - 2741.444+672.562))
=6062.599

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6550.829 - 1502.069 - ( 214.424 - max(0, 2762.426 - 2270.741+214.424))
=5540.445

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grupa Azoty Zaklady Azotowe Pulawy  (WAR:ZAP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grupa Azoty Zaklady Azotowe Pulawy's WACC % is 9.83%. Grupa Azoty Zaklady Azotowe Pulawy's ROIC % is -11.38% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Grupa Azoty Zaklady Azotowe Pulawy ROIC % Related Terms

Thank you for viewing the detailed overview of Grupa Azoty Zaklady Azotowe Pulawy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Grupa Azoty Zaklady Azotowe Pulawy (WAR:ZAP) Business Description

Traded in Other Exchanges
Address
Al. Tysiaclecia Panstwa Polskiego 13, Pulawy, POL, 24-110
Grupa Azoty Zaklady Azotowe Pulawy SA is a manufacturer and supplier of mineral fertilizers, basic chemicals and also involved in the procurement of raw materials and consumables. The company's segment includes Agro; Plastics; Energy and Other Activities. It generates maximum revenue from the Agro segment. The Agro Segment comprises the manufacturing of ammonia and products derived from the processing of ammonia, in particular urea and its solutions, including urea-ammonium nitrate solution, melamine, nitric acid, ammonium nitrate, technical gases, hydrogen peroxide, as well as phosphorus, potassium and blended fertilizers.

Grupa Azoty Zaklady Azotowe Pulawy (WAR:ZAP) Headlines

No Headlines