GURUFOCUS.COM » STOCK LIST » Technology » Software » Xuan Wu Cloud Technology Holdings Ltd (HKSE:02392) » Definitions » Free Cash Flow

Xuan Wu Cloud Technology Holdings (HKSE:02392) Free Cash Flow : HK$7 Mil (TTM As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Xuan Wu Cloud Technology Holdings Free Cash Flow?

Xuan Wu Cloud Technology Holdings's total free cash flow for the months ended in Jun. 2024 was HK$-80 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Jun. 2024 was HK$7 Mil.

Xuan Wu Cloud Technology Holdings's Free Cash Flow per Share for the months ended in Jun. 2024 was HK$-0.15. Its free cash flow per share for the trailing twelve months (TTM) ended in Jun. 2024 was HK$0.01.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 6 years, Xuan Wu Cloud Technology Holdings's highest 3-Year average Free Cash Flow per Share Growth Rate was -52.30% per year. The lowest was -52.30% per year. And the median was -52.30% per year.


Xuan Wu Cloud Technology Holdings Free Cash Flow Historical Data

The historical data trend for Xuan Wu Cloud Technology Holdings's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xuan Wu Cloud Technology Holdings Free Cash Flow Chart

Xuan Wu Cloud Technology Holdings Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial -47.79 39.14 -29.90 -162.53 -7.36

Xuan Wu Cloud Technology Holdings Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only -89.67 -77.11 -94.52 87.16 -80.31

Xuan Wu Cloud Technology Holdings Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Xuan Wu Cloud Technology Holdings's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=-6.356+-1.004
=-7

Xuan Wu Cloud Technology Holdings's Free Cash Flow for the quarter that ended in Jun. 2024 is calculated as

Free Cash Flow (Q: Jun. 2024 )=Cash Flow from Operations+Capital Expenditure
=-79.783+-0.525
=-80

Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xuan Wu Cloud Technology Holdings  (HKSE:02392) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Dec23, Xuan Wu Cloud Technology Holdings's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/2.48+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Xuan Wu Cloud Technology Holdings Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Xuan Wu Cloud Technology Holdings's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Xuan Wu Cloud Technology Holdings Business Description

Traded in Other Exchanges
N/A
Address
38 Haizhou Road, Dongsheng Yunding Building, Room 904, 9th Floor, Haizhu District, Guangdong Province, Guangzhou, CHN
Xuan Wu Cloud Technology Holdings Ltd is an intelligent CRM services provider, providing CRM PaaS services and CRM SaaS services to clients. its CRM PaaS services mainly provide cPaaS to encapsulate messaging communication capabilities of the three telecommunication network operators for the customers to be integrated into the customer's business systems, thereby enabling the customers to access and utilize the communication capabilities as a service, and CRM SaaS services comprise of marketing cloud, sales cloud, and service cloud, which enable the Group to provide the customer with one-stop intelligent CRM services throughout their entire business cycle, from initial marketing to after-sales services. The company generates the majority of its revenue from the CRM PaaS Services.
Executives
Song Xiaohu 2201 Interest of corporation controlled by you
Bao Ya Ji Tuan Kong Gu You Xian Gong Si 2101 Beneficial owner
Song Xiaohu 2201 Interest of corporation controlled by you
Chen Yonghui 2201 Interest of corporation controlled by you
Zheng Hao Huan Qiu Kong Gu You Xian Gong Si 2101 Beneficial owner
Shanghai Fosun Industrial Investment Co., Ltd.
Guang Zhou Xuan Dong Tou Zi You Xian He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Shang Ying Huan Qiu You Xian Gong Si 2101 Beneficial owner
Hong Han Huan Qiu You Xian Gong Si 2101 Beneficial owner
Huang Fangjie 2201 Interest of corporation controlled by you
Ge Ping 2501 Other
Shanghai Fosun Weishi Investment Management Co., Ltd.
Xie Lejun 2201 Interest of corporation controlled by you
Shanghai Fosun High Technology (group) Co., Ltd.
Shanghai Fosun Capital Investment Management Co., Ltd.

Xuan Wu Cloud Technology Holdings Headlines

No Headlines