GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Leapfrog Enterprises Inc (NYSE:LF) » Definitions » Altman Z2-Score

Leapfrog Enterprises (Leapfrog Enterprises) Altman Z2-Score : -7.83 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is Leapfrog Enterprises Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Leapfrog Enterprises has a Altman Z2-Score of -7.83, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Leapfrog Enterprises's Altman Z2-Score or its related term are showing as below:


Leapfrog Enterprises Altman Z2-Score Historical Data

The historical data trend for Leapfrog Enterprises's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leapfrog Enterprises Altman Z2-Score Chart

Leapfrog Enterprises Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Mar15
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Leapfrog Enterprises Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Leapfrog Enterprises's Altman Z2-Score

For the Electronic Gaming & Multimedia subindustry, Leapfrog Enterprises's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leapfrog Enterprises's Altman Z2-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Leapfrog Enterprises's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Leapfrog Enterprises's Altman Z2-Score falls into.



Leapfrog Enterprises Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Leapfrog Enterprises's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.4643+3.26*-1.7695+6.72*-0.9702+1.05*1.3473
=-7.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2015:
Total Assets was $185.5 Mil.
Total Current Assets was $163.9 Mil.
Total Current Liabilities was $77.7 Mil.
Retained Earnings was $-328.2 Mil.
Pre-Tax Income was -43.377 + -33.877 + -27.561 + -75.194 = $-180.0 Mil.
Interest Expense was -0.067 + 0 + -0.002 + 0 = $-0.1 Mil.
Total Liabilities was $79.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(163.859 - 77.739)/185.467
=0.4643

X2=Retained Earnings/Total Assets
=-328.19/185.467
=-1.7695

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-180.009 - -0.069)/185.467
=-0.9702

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(106.453 - 0)/79.014
=1.3473

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Leapfrog Enterprises has a Altman Z2-Score of -7.83 indicating it is in Distress Zones.


Leapfrog Enterprises  (NYSE:LF) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Leapfrog Enterprises Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Leapfrog Enterprises's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Leapfrog Enterprises (Leapfrog Enterprises) Business Description

Traded in Other Exchanges
N/A
Address
Leapfrog Enterprises Inc was incorporated in 1997 in the State of Delaware. The Company is a developer of educational entertainment for children. It designs, develops, and markets technology-based learning products and related proprietary content for children around the world. It organizes, operates and assesses its business in two segments namely United States and International. The U.S. segment is responsible for the development, design, sales and marketing of multimedia learning platforms and related content, as well as learning toys, sold in the U.S. This segment markets and sells products directly to national and regional mass-market and specialty retailers and other retail stores and distributors. This segment also sells products through online store, App Center, and other Internet-based channels. The International segment is responsible for the localization, sales and marketing of multimedia learning platforms and related content, as well as learning toys, originally developed for the U.S. This segment markets and sells products to national and regional mass-market and specialty retailers and other outlets through the Company's offices in the United Kingdom, France, Canada and Mexico, as well as through distributors in various markets such as Australia, South Africa and Spain. The Company's multimedia learning platform products include features that facilitate learning experiences provided by libraries available in cartridge, print and digitally-downloadable forms. The LeapPad learning tablet line is children's learning tablets for children's aging three to nine, with built-in cameras for taking photographs and videos, and age-appropriate on-board content and utilities. LeapPad tablets are compatible with cartridge and digital content designed for LeapPads from LeapFrog Learning Library. The Company launched LeapPad3, a new version of 5 screen tablet line featuring a capacitive screen and faster processor, and LeapPad Ultra XDi, a revised version of LeapPad Ultra. The learning toys are generally designed for children from birth to age four and combine education, innovation and the joy of play. While the Company's products compete in the learning toy and electronic learning-aids markets, the multimedia learning platforms increasingly compete in a broader arena with a variety of consumer electronics products including tablet computers, eBook readers, mobile devices and gaming platforms. It also faces increased competition from creators of digital applications, software and content for children.
Executives
Caden Wang director 660 RIDGEWOOD AVENUE, MILL VALLEY CA 94961
William B Chiasson director C/O LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 150, EMERYVILLE CA 94608
John Barbour director, officer: Chief Executive Officer LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 100, EMERYVILLE CA 94608
Joanna Rees director LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET SUITE 100, EMERYVILLE CA 94608
Lawrence Joseph Ellison 10 percent owner C/O DELPHI ASSET MGMT CORPORATION, 5525 KIETZKE LANE, SUITE 200, RENO NV 89511
Mollusk Holdings Llc 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
Cephalopod Corp 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
Lawrence Investments Llc 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
David C Nagel director 1240 CROSSMAN AVE, SUNNYVALE CA 94089
Michael R Milken 10 percent owner 1250 4TH STREET, SANTA MONICA CA 90401
Lowell J Milken other: See Footnotes (7) (8) (9)
Hampstead Associates Llc other: See Footnotes (7) (8) (9)
Knowledge Universe Llc other: See Footnotes (7) (8) (9) 1250 FOURTH STREET, SANTA MONICA CA 90401
Jeffrey G Katz director, officer: Chairman, CEO and President 520 MADISON AVENUE NEW YORK NY 10022
Steven B Fink director C/O KNOWLEDGE UNIVERSE, 844 MORAGA DRIVE, LOS ANGELES CA 90049

Leapfrog Enterprises (Leapfrog Enterprises) Headlines

From GuruFocus

100% Upside from Leap Frog (LF)

By Ross Givens Ross Givens 05-16-2014

LeapFrog: Now A Classic Net Net Stock

By Cody Eustice CodyEustice 04-13-2015

LeapFrog Enterprises Inc. (LF) CEO John Barbour buys 50,000 Shares

By GuruFocus Research GuruFocus Editor 03-15-2011