GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Nawarat Patanakarn PCL (BKK:NWR) » Definitions » Altman Z-Score

Nawarat Patanakarn PCL (BKK:NWR) Altman Z-Score : 0.44 (As of May. 21, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Nawarat Patanakarn PCL Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.44 is in distress zone. This implies bankruptcy possibility in the next two years.

Nawarat Patanakarn PCL has a Altman Z-Score of 0.44, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nawarat Patanakarn PCL's Altman Z-Score or its related term are showing as below:

BKK:NWR' s Altman Z-Score Range Over the Past 10 Years
Min: 0.44   Med: 1   Max: 1.73
Current: 0.44

During the past 13 years, Nawarat Patanakarn PCL's highest Altman Z-Score was 1.73. The lowest was 0.44. And the median was 1.00.


Nawarat Patanakarn PCL Altman Z-Score Historical Data

The historical data trend for Nawarat Patanakarn PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nawarat Patanakarn PCL Altman Z-Score Chart

Nawarat Patanakarn PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.83 0.63 0.80 0.44

Nawarat Patanakarn PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.76 0.71 0.57 0.44

Competitive Comparison of Nawarat Patanakarn PCL's Altman Z-Score

For the Engineering & Construction subindustry, Nawarat Patanakarn PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nawarat Patanakarn PCL's Altman Z-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Nawarat Patanakarn PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nawarat Patanakarn PCL's Altman Z-Score falls into.



Nawarat Patanakarn PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nawarat Patanakarn PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0742+1.4*-0.1219+3.3*-0.03+0.6*0.0496+1.0*0.5929
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was ฿18,642 Mil.
Total Current Assets was ฿15,111 Mil.
Total Current Liabilities was ฿13,728 Mil.
Retained Earnings was ฿-2,272 Mil.
Pre-Tax Income was -271.787 + -376.598 + -226.828 + -79.342 = ฿-955 Mil.
Interest Expense was -99.736 + -104.063 + -99.065 + -91.978 = ฿-395 Mil.
Revenue was 2626.836 + 2696.541 + 2901.606 + 2827.937 = ฿11,053 Mil.
Market Cap (Today) was ฿827 Mil.
Total Liabilities was ฿16,671 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(15111.437 - 13728.476)/18642.499
=0.0742

X2=Retained Earnings/Total Assets
=-2271.951/18642.499
=-0.1219

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-954.555 - -394.842)/18642.499
=-0.03

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=827.354/16671.269
=0.0496

X5=Revenue/Total Assets
=11052.92/18642.499
=0.5929

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nawarat Patanakarn PCL has a Altman Z-Score of 0.44 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Nawarat Patanakarn PCL  (BKK:NWR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nawarat Patanakarn PCL Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Nawarat Patanakarn PCL's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nawarat Patanakarn PCL (BKK:NWR) Business Description

Traded in Other Exchanges
N/A
Address
Bangna-Trad Road Km. 6.5, 2/3, Bangna Towers A, 18th -19th Floor, Moo 14, Bangkaew, Bangplee, Samutprakarn, THA, 10540
Nawarat Patanakarn PCL is engaged in the provision of construction services. The company operates through three business segments which include the Construction contracting business, Real estate development business and Manufacture of concrete product business. Additionally, it undertakes works of construction as the main contractor, a sub-contractor, or through a joint venture business. The construction services include building, industrial, infrastructure, and marine. Its product consists of precast concrete piles, pre-stressed concrete girders, precise segmental tunnel lining, jacking pipes, precise shafts, caissons, and steel fabrication. The company serves various sectors such as government sectors, state enterprises, as well as private sectors.

Nawarat Patanakarn PCL (BKK:NWR) Headlines

No Headlines