GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Glacier Media Inc (OTCPK:GLMFF) » Definitions » Piotroski F-Score

Glacier Media (Glacier Media) Piotroski F-Score : 4 (As of May. 20, 2024)


View and export this data going back to . Start your Free Trial

What is Glacier Media Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glacier Media has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Glacier Media's Piotroski F-Score or its related term are showing as below:

GLMFF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Glacier Media was 7. The lowest was 3. And the median was 5.


Glacier Media Piotroski F-Score Historical Data

The historical data trend for Glacier Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glacier Media Piotroski F-Score Chart

Glacier Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 5.00 5.00 4.00

Glacier Media Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 3.00 3.00 4.00

Competitive Comparison of Glacier Media's Piotroski F-Score

For the Publishing subindustry, Glacier Media's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glacier Media's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Glacier Media's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Glacier Media's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -3.813 + -6.161 + -3.108 + -60.854 = $-73.9 Mil.
Cash Flow from Operations was -0.398 + -2.691 + -0.224 + -1.952 = $-5.3 Mil.
Revenue was 28.662 + 28.091 + 31.547 + 26.62 = $114.9 Mil.
Gross Profit was 6.223 + 6.324 + 9.455 + 7.313 = $29.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(174.867 + 162.7 + 163.267 + 157.22 + 128.351) / 5 = $157.281 Mil.
Total Assets at the begining of this year (Dec22) was $174.9 Mil.
Long-Term Debt & Capital Lease Obligation was $3.5 Mil.
Total Current Assets was $30.6 Mil.
Total Current Liabilities was $35.6 Mil.
Net Income was -0.526 + -1.863 + -0.561 + -18.957 = $-21.9 Mil.

Revenue was 33.359 + 33.689 + 35.925 + 31.45 = $134.4 Mil.
Gross Profit was 9.617 + 8.697 + 9.286 + 8.565 = $36.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(211.813 + 214.81 + 212.559 + 201.541 + 174.867) / 5 = $203.118 Mil.
Total Assets at the begining of last year (Dec21) was $211.8 Mil.
Long-Term Debt & Capital Lease Obligation was $10.4 Mil.
Total Current Assets was $43.9 Mil.
Total Current Liabilities was $35.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glacier Media's current Net Income (TTM) was -73.9. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glacier Media's current Cash Flow from Operations (TTM) was -5.3. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-73.936/174.867
=-0.42281277

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-21.907/211.813
=-0.10342614

Glacier Media's return on assets of this year was -0.42281277. Glacier Media's return on assets of last year was -0.10342614. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Glacier Media's current Net Income (TTM) was -73.9. Glacier Media's current Cash Flow from Operations (TTM) was -5.3. ==> -5.3 > -73.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3.548/157.281
=0.02255835

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10.415/203.118
=0.05127561

Glacier Media's gearing of this year was 0.02255835. Glacier Media's gearing of last year was 0.05127561. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=30.643/35.611
=0.86049254

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=43.94/35.153
=1.24996444

Glacier Media's current ratio of this year was 0.86049254. Glacier Media's current ratio of last year was 1.24996444. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Glacier Media's number of shares in issue this year was 131.131. Glacier Media's number of shares in issue last year was 132.396. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=29.315/114.92
=0.2550905

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=36.165/134.423
=0.26903878

Glacier Media's gross margin of this year was 0.2550905. Glacier Media's gross margin of last year was 0.26903878. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=114.92/174.867
=0.65718518

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=134.423/211.813
=0.63463055

Glacier Media's asset turnover of this year was 0.65718518. Glacier Media's asset turnover of last year was 0.63463055. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glacier Media has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Glacier Media  (OTCPK:GLMFF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Glacier Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Glacier Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Glacier Media (Glacier Media) Business Description

Traded in Other Exchanges
Address
2188 Yukon Street, Vancouver, BC, CAN, V5Y 3P1
Glacier Media Inc offers information and marketing solutions. It operates in three segments Environmental, Property and Financial Information; Commodity Information; and Community Media. Environmental, Property and Financial Information includes the company's business-to-business content, marketing solutions and data information products that are environmental, and property-related. Commodity Information includes business-to-business content, marketing solutions, and data information products that are agriculture, energy and mining-related. The Community media segment includes the company's community media assets and related digital and printing operations. It has a business presence in the US and Canada and derives most of its revenue from the Community Media segment.

Glacier Media (Glacier Media) Headlines

From GuruFocus

Glacier Reports Year End Results

By GlobeNewswire GlobeNewswire 03-29-2018

Glacier Media Board of Directors Change

By GlobeNewswire GlobeNewswire 12-31-2019

Glacier Reports 2021 Results

By GlobeNewswire GlobeNewswire 03-25-2022

Glacier First Quarter Results

By GlobeNewswire GlobeNewswire 05-14-2019

Glacier Reports Results of Annual General Meeting

By GlobeNewswire 06-30-2023

Glacier Media Offers to Acquire Shares of GVIC Not Already Owned

By GlobeNewswire GlobeNewswire 01-13-2021

Glacier Reports First Quarter Results

By GlobeNewswire GlobeNewswire 05-12-2018

Glacier Reports Second Quarter 2021 Results

By GlobeNewswire GlobeNewswire 08-13-2021

Glacier Media Inc. Announces Private Placement

By GlobeNewswire GlobeNewswire 07-19-2019