GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Glacier Media Inc (OTCPK:GLMFF) » Definitions » ROIC %

Glacier Media (Glacier Media) ROIC % : -18.31% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Glacier Media ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Glacier Media's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -18.31%.

As of today (2024-05-20), Glacier Media's WACC % is 74.42%. Glacier Media's ROIC % is -15.40% (calculated using TTM income statement data). Glacier Media earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Glacier Media ROIC % Historical Data

The historical data trend for Glacier Media's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glacier Media ROIC % Chart

Glacier Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.06 4.83 -0.66 -3.55 -16.49

Glacier Media Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.83 -8.16 -10.28 -2.70 -18.31

Competitive Comparison of Glacier Media's ROIC %

For the Publishing subindustry, Glacier Media's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glacier Media's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Glacier Media's ROIC % distribution charts can be found below:

* The bar in red indicates where Glacier Media's ROIC % falls into.



Glacier Media ROIC % Calculation

Glacier Media's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-11.957 * ( 1 - -77.26% )/( (144.354 + 112.694)/ 2 )
=-21.1949782/128.524
=-16.49 %

where

Glacier Media's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-8.844 * ( 1 - -161.74% )/( (140.125 + 112.694)/ 2 )
=-23.1482856/126.4095
=-18.31 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Glacier Media  (OTCPK:GLMFF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Glacier Media's WACC % is 74.42%. Glacier Media's ROIC % is -15.40% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Glacier Media ROIC % Related Terms

Thank you for viewing the detailed overview of Glacier Media's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Glacier Media (Glacier Media) Business Description

Traded in Other Exchanges
Address
2188 Yukon Street, Vancouver, BC, CAN, V5Y 3P1
Glacier Media Inc offers information and marketing solutions. It operates in three segments Environmental, Property and Financial Information; Commodity Information; and Community Media. Environmental, Property and Financial Information includes the company's business-to-business content, marketing solutions and data information products that are environmental, and property-related. Commodity Information includes business-to-business content, marketing solutions, and data information products that are agriculture, energy and mining-related. The Community media segment includes the company's community media assets and related digital and printing operations. It has a business presence in the US and Canada and derives most of its revenue from the Community Media segment.

Glacier Media (Glacier Media) Headlines

From GuruFocus

Glacier Reports First Quarter Results

By GlobeNewswire GlobeNewswire 05-12-2018

Glacier Reports Second Quarter 2021 Results

By GlobeNewswire GlobeNewswire 08-13-2021

Glacier Reports Results of Annual General Meeting

By GlobeNewswire 06-30-2023

Glacier First Quarter Results

By GlobeNewswire GlobeNewswire 05-14-2019

Glacier Reports Year End Results

By GlobeNewswire GlobeNewswire 03-29-2018

Glacier Reports 2021 Results

By GlobeNewswire GlobeNewswire 03-25-2022

Glacier Media Offers to Acquire Shares of GVIC Not Already Owned

By GlobeNewswire GlobeNewswire 01-13-2021

Glacier Media Inc. Announces Private Placement

By GlobeNewswire GlobeNewswire 07-19-2019

Glacier Media Board of Directors Change

By GlobeNewswire GlobeNewswire 12-31-2019