GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Glacier Media Inc (OTCPK:GLMFF) » Definitions » Net-Net Working Capital

Glacier Media (Glacier Media) Net-Net Working Capital : $-0.52 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Glacier Media Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Glacier Media's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-0.52.

The industry rank for Glacier Media's Net-Net Working Capital or its related term are showing as below:

GLMFF's Price-to-Net-Net-Working-Capital is not ranked *
in the Media - Diversified industry.
Industry Median: 4.945
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Glacier Media Net-Net Working Capital Historical Data

The historical data trend for Glacier Media's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glacier Media Net-Net Working Capital Chart

Glacier Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.42 -0.37 -0.28 -0.24 -0.52

Glacier Media Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.24 -0.18 -0.23 -0.23 -0.52

Competitive Comparison of Glacier Media's Net-Net Working Capital

For the Publishing subindustry, Glacier Media's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glacier Media's Price-to-Net-Net-Working-Capital Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Glacier Media's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Glacier Media's Price-to-Net-Net-Working-Capital falls into.



Glacier Media Net-Net Working Capital Calculation

Glacier Media's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.884+0.75 * 18.164+0.5 * 0.236-79.957
-0-6.824)/131.132
=-0.52

Glacier Media's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.884+0.75 * 18.164+0.5 * 0.236-79.957
-0-6.824)/131.132
=-0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Glacier Media  (OTCPK:GLMFF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Glacier Media Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Glacier Media's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Glacier Media (Glacier Media) Business Description

Traded in Other Exchanges
Address
2188 Yukon Street, Vancouver, BC, CAN, V5Y 3P1
Glacier Media Inc offers information and marketing solutions. It operates in three segments Environmental, Property and Financial Information; Commodity Information; and Community Media. Environmental, Property and Financial Information includes the company's business-to-business content, marketing solutions and data information products that are environmental, and property-related. Commodity Information includes business-to-business content, marketing solutions, and data information products that are agriculture, energy and mining-related. The Community media segment includes the company's community media assets and related digital and printing operations. It has a business presence in the US and Canada and derives most of its revenue from the Community Media segment.

Glacier Media (Glacier Media) Headlines

From GuruFocus

Glacier First Quarter Results

By GlobeNewswire GlobeNewswire 05-14-2019

Glacier Reports Year End Results

By GlobeNewswire GlobeNewswire 03-29-2018

Glacier Media Inc. Announces Private Placement

By GlobeNewswire GlobeNewswire 07-19-2019

Glacier Reports First Quarter Results

By GlobeNewswire GlobeNewswire 05-12-2018

Glacier Reports Second Quarter 2021 Results

By GlobeNewswire GlobeNewswire 08-13-2021

Glacier Reports Results of Annual General Meeting

By GlobeNewswire 06-30-2023

Glacier Media Board of Directors Change

By GlobeNewswire GlobeNewswire 12-31-2019

Glacier Reports 2021 Results

By GlobeNewswire GlobeNewswire 03-25-2022

Glacier Media Offers to Acquire Shares of GVIC Not Already Owned

By GlobeNewswire GlobeNewswire 01-13-2021