GURUFOCUS.COM » STOCK LIST » Technology » Software » SMS Alternatives Inc (OTCPK:CICN) » Definitions » Altman Z-Score

SMS Alternatives (SMS Alternatives) Altman Z-Score : -997.24 (As of May. 25, 2024)


View and export this data going back to 1995. Start your Free Trial

What is SMS Alternatives Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

SMS Alternatives has a Altman Z-Score of -997.24, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for SMS Alternatives's Altman Z-Score or its related term are showing as below:


SMS Alternatives Altman Z-Score Historical Data

The historical data trend for SMS Alternatives's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SMS Alternatives Altman Z-Score Chart

SMS Alternatives Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -116.34 -932.34 -1,102.91 -1,464.41 -1,045.01

SMS Alternatives Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,260.51 -622.58 -1,045.01 -564.88 -996.92

Competitive Comparison of SMS Alternatives's Altman Z-Score

For the Software - Application subindustry, SMS Alternatives's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMS Alternatives's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, SMS Alternatives's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where SMS Alternatives's Altman Z-Score falls into.



SMS Alternatives Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

SMS Alternatives's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-15.2572+1.4*-693.1496+3.3*-3.6168+0.6*0.0033+1.0*3.4094
=-997.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2020:
Total Assets was $0.38 Mil.
Total Current Assets was $0.34 Mil.
Total Current Liabilities was $6.16 Mil.
Retained Earnings was $-264.09 Mil.
Pre-Tax Income was -0.578 + -0.574 + -0.556 + 0.075 = $-1.63 Mil.
Interest Expense was -0.076 + -0.068 + -0.058 + -0.053 = $-0.26 Mil.
Revenue was 0.097 + 0.118 + 0.228 + 0.856 = $1.30 Mil.
Market Cap (Today) was $0.02 Mil.
Total Liabilities was $6.32 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.344 - 6.157)/0.381
=-15.2572

X2=Retained Earnings/Total Assets
=-264.09/0.381
=-693.1496

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1.633 - -0.255)/0.381
=-3.6168

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.021/6.315
=0.0033

X5=Revenue/Total Assets
=1.299/0.381
=3.4094

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

SMS Alternatives has a Altman Z-Score of -997.24 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


SMS Alternatives  (OTCPK:CICN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


SMS Alternatives Altman Z-Score Related Terms

Thank you for viewing the detailed overview of SMS Alternatives's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SMS Alternatives (SMS Alternatives) Business Description

Traded in Other Exchanges
N/A
Address
8000 Regency Parkway, Suite 542, Cary, NC, USA, 27518
SMS Alternatives Inc formerly Cicero Inc provides desktop activity intelligence and improvement software that helps organizations isolate issues and automates employee tasks in the contact center and back office. It provides a combination of application and process integration, automation and desktop analytics capabilities, technical support, training and consulting services. Geographically, it operates in the United States, and Europe. The company generates revenue from three categories: software, maintenance, and services; out of which a vast majority is earned from Software within the United States.
Executives
Mark Landis director 251 CRANDON BLVD. KEY BISCAYNE FL 33149
John Steffens director, 10 percent owner C/O DIGITALBRIDGE GROUP, INC., 750 PARK OF COMMERCE DRIVE SUITE 210, BOCCA RATON FL 33487
Don Peppers director 1111 SUMMER STREET STAMFORD CT 06905
Privet Fund Lp 10 percent owner 3280 PEACHTREE ROAD NE, SUITE 2670, Atlanta GA 30305
Privet Fund Management Llc 10 percent owner 3280 PEACHTREE ROAD NE, SUITE 2670, ATLANTA GA 30305
Ryan Levenson director, 10 percent owner 2396 DELLWOOD DRIVE, ATLANTA GA 30305
Thomas Aiken Avery director 465 LAUREL CHASE COURT, ATLANTA GA 30327
Bruce D Miller director 42 NONANTUM AVE NANTUCKETT MA 02584
Jonathan Gallen 10 percent owner 450 PARK AVENUE, 28TH FLOOR, NEW YORK NY 10022
John P Broderick director, officer: CEO/CFO 214 CARNERE CENTER SUITE 303 PRINCETON NJ 08540
Antony J Castagno director, officer: CTO 11775 MOUNTAIN PARK ROAD ROSWELL GA 30075
Jay Kingley director 20 THISTLE LANE WARREN NJ 07059
Charles B Porciello director 2635 BUCKINGHAM RD ELLICOTT CITY MD 21043
Bruce W Hasenyager director 1400 EARLSHIRE PLACE PLANO TX 75075
Atherton John W Jr director

SMS Alternatives (SMS Alternatives) Headlines

No Headlines