Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  18.00  4.70 
EBITDA Growth (%) 10.10  19.80  -39.70 
EBIT Growth (%) 0.00  16.00  -72.50 
EPS without NRI Growth (%) 0.00  15.50  -72.00 
Free Cash Flow Growth (%) 0.00  0.00  1.50 
Book Value Growth (%) 11.10  15.30  1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
560.39
533.63
624.40
986.17
460.68
494.02
721.90
800.40
935.51
979.81
979.80
229.52
225.03
275.00
278.32
201.45
EBITDA per Share ($)
7.71
6.03
8.77
0.71
3.99
5.79
12.52
15.38
13.48
8.15
8.15
1.50
3.45
2.90
2.86
-1.06
EBIT per Share ($)
5.99
3.56
5.66
-2.72
1.52
2.95
8.61
10.42
8.15
2.25
2.24
0.02
1.99
1.44
1.36
-2.55
Earnings per Share (diluted) ($)
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
1.55
1.55
0.03
1.27
0.94
0.92
-1.58
eps without NRI ($)
3.97
2.49
4.04
-1.32
0.98
2.03
5.55
6.51
5.24
1.47
1.47
0.05
1.27
0.94
0.91
-1.65
Free Cashflow per Share ($)
-0.20
3.19
-1.57
-0.96
-0.02
3.44
0.60
0.83
3.88
3.94
3.94
2.46
6.55
-9.04
10.74
-4.31
Dividends Per Share
0.37
0.42
0.47
0.50
0.50
0.54
0.57
0.62
0.66
0.88
0.88
0.22
0.22
0.22
0.22
0.22
Book Value Per Share ($)
15.56
17.62
21.19
19.37
19.86
21.36
26.23
32.19
36.66
37.32
37.32
36.66
37.71
38.43
39.12
37.32
Tangible Book per share ($)
15.56
17.62
21.19
19.37
19.86
21.36
26.23
32.19
36.66
37.32
37.32
36.66
37.71
38.43
39.12
37.32
Month End Stock Price ($)
22.84
30.11
25.70
17.00
22.05
24.32
29.11
35.07
68.50
49.95
63.81
68.50
57.92
78.13
44.29
49.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
30.62
14.97
20.82
-6.51
5.01
9.92
22.84
22.54
14.88
4.18
4.08
0.28
13.67
9.90
9.42
-16.54
Return on Assets %
6.40
3.48
5.28
-1.96
1.80
3.13
6.74
6.96
4.98
1.65
1.49
0.09
4.70
3.36
3.28
-6.70
Return on Invested Capital %
33.65
17.28
26.10
-9.37
6.26
13.19
34.58
33.73
24.11
7.04
7.09
0.41
25.77
16.98
16.62
-38.83
Return on Capital - Joel Greenblatt %
48.03
25.31
38.43
-18.28
10.42
20.30
52.19
48.14
32.33
9.59
9.27
0.36
33.22
22.10
20.69
-47.55
Debt to Equity
0.18
0.04
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
1.78
1.47
1.30
0.28
1.35
1.57
1.94
2.11
1.67
0.97
0.97
0.89
1.77
1.24
1.03
-0.35
Operating Margin %
1.07
0.67
0.91
-0.28
0.33
0.60
1.19
1.30
0.87
0.23
0.23
0.01
0.89
0.52
0.49
-1.26
Net Margin %
0.75
0.47
0.65
-0.13
0.21
0.41
0.75
0.82
0.55
0.16
0.16
0.01
0.57
0.34
0.33
-0.78
   
Total Equity to Total Asset
0.21
0.26
0.25
0.39
0.34
0.30
0.29
0.32
0.35
0.46
0.46
0.35
0.34
0.34
0.36
0.46
LT Debt to Total Asset
0.04
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
8.58
7.46
8.16
14.65
8.44
7.57
8.95
8.46
9.10
10.48
9.42
2.10
2.08
2.45
2.50
2.13
Dividend Payout Ratio
0.09
0.17
0.12
--
0.51
0.26
0.11
0.09
0.13
0.57
0.60
8.46
0.17
0.23
0.24
--
   
Days Sales Outstanding
33.61
31.53
36.24
10.48
29.29
33.31
27.02
24.69
22.56
12.76
12.76
22.99
21.88
21.99
17.59
15.51
Days Accounts Payable
33.58
30.63
35.40
10.14
30.13
35.73
29.79
27.52
25.03
14.34
14.34
25.31
27.10
23.39
20.57
17.20
Days Inventory
1.81
1.62
1.59
1.28
2.81
2.66
2.02
2.58
2.63
1.83
2.50
2.46
3.29
3.02
2.34
1.97
Cash Conversion Cycle
1.84
2.52
2.43
1.62
1.97
0.24
-0.75
-0.25
0.16
0.25
0.92
0.14
-1.93
1.62
-0.64
0.28
Inventory Turnover
201.42
225.40
228.99
286.24
130.10
137.42
180.67
141.58
138.98
199.17
145.99
37.11
27.77
30.25
39.03
46.34
COGS to Revenue
0.98
0.99
0.99
1.00
0.99
0.98
0.98
0.98
0.98
0.99
0.99
0.99
0.98
0.99
0.99
1.00
Inventory to Revenue
0.01
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.04
0.03
0.03
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,365
2,247
2,636
4,160
1,943
2,084
3,045
3,376
3,946
4,133
4,133
968
949
1,160
1,174
850
Cost of Goods Sold
2,323
2,214
2,602
4,148
1,917
2,051
2,986
3,305
3,880
4,093
4,093
960
932
1,146
1,162
853
Gross Profit
42
33
34
12
26
33
59
71
66
40
40
9
17
14
12
-3
Gross Margin %
1.78
1.47
1.30
0.28
1.35
1.57
1.94
2.11
1.67
0.97
0.97
0.89
1.77
1.24
1.03
-0.35
   
Selling, General, & Admin. Expense
10
9
11
10
10
9
10
9
9
9
9
2
2
2
2
2
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
7
9
-1
13
10
11
13
19
22
22
22
6
6
6
4
6
Operating Income
25
15
24
-11
6
12
36
44
34
9
9
0
8
6
6
-11
Operating Margin %
1.07
0.67
0.91
-0.28
0.33
0.60
1.19
1.30
0.87
0.23
0.23
0.01
0.89
0.52
0.49
-1.26
   
Interest Income
0
1
2
1
0
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
--
--
--
-0
--
Other Income (Expense)
--
-0
--
--
0
-0
--
--
--
--
0
0
--
0
-0
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
25
16
26
-11
7
13
37
44
35
10
10
0
8
6
6
-11
Tax Provision
-9
-5
-8
5
-2
-4
-13
-17
-12
-4
-4
-0
-3
-2
-2
4
Tax Rate %
33.86
33.62
33.15
47.22
36.18
32.02
35.86
37.76
35.97
36.41
36.41
2.02
36.56
35.06
34.08
34.47
Net Income (Continuing Operations)
17
10
17
-6
4
9
23
27
22
6
6
0
5
4
4
-7
Net Income (Discontinued Operations)
1
--
--
--
--
0
-1
0
-1
0
0
-0
--
--
--
0
Net Income
18
10
17
-6
4
9
23
28
22
7
7
0
5
4
4
-7
Net Margin %
0.75
0.47
0.65
-0.13
0.21
0.41
0.75
0.82
0.55
0.16
0.16
0.01
0.57
0.34
0.33
-0.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
1.55
1.55
0.03
1.27
0.94
0.92
-1.58
EPS (Diluted)
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
1.55
1.55
0.03
1.27
0.94
0.92
-1.58
Shares Outstanding (Diluted)
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
   
Depreciation, Depletion and Amortization
7
9
11
13
10
12
16
21
22
25
25
6
6
6
6
6
EBITDA
33
25
37
3
17
24
53
65
57
34
34
6
15
12
12
-4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
19
21
24
18
17
29
37
47
61
80
80
61
87
48
97
80
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
21
24
18
17
29
37
47
61
80
80
61
87
48
97
80
Accounts Receivable
218
194
262
119
156
190
225
228
244
144
144
244
228
280
226
144
  Inventories, Raw Materials & Components
10
6
12
12
14
13
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2
2
2
2
1
2
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
0
0
--
-0
-0
18
28
28
13
13
28
40
36
23
13
Total Inventories
12
8
15
14
15
15
18
28
28
13
13
28
40
36
23
13
Other Current Assets
22
19
12
18
15
13
24
21
19
13
13
19
13
24
9
13
Total Current Assets
270
242
312
169
203
247
305
325
352
251
251
352
368
388
356
251
   
  Land And Improvements
52
61
63
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
47
--
--
--
--
--
54
59
59
63
63
59
--
--
--
63
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
99
107
111
119
133
142
172
197
212
218
218
212
217
221
223
218
  Accumulated Depreciation
-59
-64
-71
-83
-90
-94
-103
-106
-121
-133
-133
-121
-125
-131
-129
-133
Property, Plant and Equipment
40
43
40
36
42
48
69
91
92
85
85
92
92
90
94
85
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
2
4
5
6
5
7
5
4
4
5
5
4
5
5
6
5
Total Assets
313
289
357
211
249
301
379
420
448
341
341
448
465
483
456
341
   
  Accounts Payable
214
186
252
115
158
201
244
249
266
161
161
266
277
294
262
161
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
5
8
4
4
4
4
6
7
6
6
6
6
8
8
10
6
Accounts Payable & Accrued Expense
218
194
256
119
162
205
250
256
272
167
167
272
284
301
272
167
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
1
1
1
0
1
1
1
0
0
1
1
0
0
0
0
1
Other Current Liabilities
12
12
4
8
1
1
6
10
0
1
1
0
0
0
0
1
Total Current Liabilities
231
207
261
128
164
207
256
266
272
169
169
272
285
302
272
169
   
Long-Term Debt
11
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.18
0.04
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
4
4
--
--
--
10
16
19
12
12
19
18
16
16
12
Other Long-Term Liabilities
1
2
2
1
1
4
2
2
3
2
2
3
3
3
2
2
Total Liabilities
247
215
268
129
166
211
268
284
293
183
183
293
305
321
291
183
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
54
62
77
70
72
78
99
124
143
145
145
143
147
150
153
145
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
66
74
89
82
84
90
111
136
155
157
157
155
159
162
165
157
Total Equity to Total Asset
0.21
0.26
0.25
0.39
0.34
0.30
0.29
0.32
0.35
0.46
0.46
0.35
0.34
0.34
0.36
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
17
10
17
-6
4
9
23
28
22
7
7
0
5
4
4
-7
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
17
10
17
-6
4
9
23
28
22
7
7
0
5
4
4
-7
Depreciation, Depletion and Amortization
7
9
11
13
10
12
16
21
22
25
25
6
6
6
6
6
  Change In Receivables
-57
24
-69
141
-37
-34
-44
-6
-6
101
101
44
15
-51
55
82
  Change In Inventory
-0
4
-7
1
-1
1
-6
-10
1
14
14
-4
-12
3
13
10
  Change In Prepaid Assets
1
3
1
-1
-6
3
-3
3
-9
6
6
-8
7
-12
13
-3
  Change In Payables And Accrued Expense
53
-28
67
-137
43
40
49
12
7
-104
-104
-27
13
17
-32
-103
Change In Working Capital
-5
6
-12
2
2
10
-3
-0
-5
16
16
6
23
-43
48
-13
Change In DeferredTax
--
0
--
-7
1
4
7
5
3
-6
-6
1
-1
-2
-0
-4
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
2
-7
11
5
3
13
1
2
6
6
2
1
1
-2
6
Cash Flow from Operations
18
28
9
14
22
37
56
54
44
47
47
15
35
-34
56
-10
   
Purchase Of Property, Plant, Equipment
-19
-15
-16
-18
-22
-22
-53
-51
-28
-31
-31
-4
-8
-4
-11
-8
Sale Of Property, Plant, Equipment
2
0
15
0
1
0
8
6
1
7
7
0
0
--
5
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
4
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-25
-10
--
--
-11
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
25
10
--
--
11
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-18
-16
-1
-17
-22
-22
-45
-42
-28
-24
-24
-5
-8
-5
-5
-6
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-8
-3
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-2
-2
-2
-2
-2
-2
-2
-3
-3
-4
-4
-1
-1
-1
-1
-1
Other Financing
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-2
-10
-5
-2
-2
-2
-2
-3
-3
-4
-4
-1
-1
-1
-1
-1
   
Net Change in Cash
-1
2
3
-5
-1
12
8
10
13
19
19
9
27
-39
49
-17
Capital Expenditure
-19
-15
-16
-18
-22
-22
-53
-51
-28
-31
-31
-4
-8
-4
-11
-8
Free Cash Flow
-1
13
-7
-4
-0
15
3
3
16
17
17
10
28
-38
45
-18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AE and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK