Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.20  20.90  15.40 
EBITDA Growth (%) 11.70  40.70  -30.40 
EBIT Growth (%) 0.00  58.70  -46.60 
Free Cash Flow Growth (%) 0.00  0.00  1386.20 
Book Value Growth (%) 11.10  17.80  8.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
490.30
560.39
533.63
624.40
986.17
460.68
494.02
721.90
800.40
935.51
980.50
228.80
251.49
228.98
225.03
275.00
EBITDA per Share ($)
4.77
7.71
6.03
8.77
0.71
3.99
5.79
12.52
15.38
13.48
11.86
3.77
3.83
1.68
3.45
2.90
EBIT per Share ($)
3.27
5.99
3.56
5.66
-2.72
1.52
2.95
8.61
10.42
8.15
6.22
2.48
2.55
0.24
1.99
1.44
Earnings per Share (diluted) ($)
2.04
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
3.94
1.50
1.70
0.03
1.27
0.94
eps without NRI ($)
2.07
3.97
2.49
4.04
-1.32
0.98
2.03
5.55
6.51
5.24
4.05
1.57
1.65
0.19
1.27
0.94
Free Cashflow per Share ($)
-2.29
-0.20
3.19
-1.57
-0.96
-0.02
3.44
0.60
0.83
3.88
4.31
0.58
4.34
2.46
6.55
-9.04
Dividends Per Share
0.30
0.37
0.42
0.47
0.50
0.50
0.54
0.57
0.62
0.66
0.88
0.22
0.22
0.22
0.22
0.22
Book Value Per Share ($)
11.75
15.56
17.62
21.19
19.37
19.86
21.36
26.23
32.19
36.66
38.43
35.37
36.85
36.66
37.71
38.43
Tangible Book per share ($)
11.75
15.56
17.62
21.19
19.37
19.86
21.36
26.23
32.19
36.66
38.43
35.37
36.85
36.66
37.71
38.43
Month End Stock Price ($)
17.64
22.84
30.11
25.70
17.00
22.05
24.32
29.11
35.07
68.50
43.93
68.89
55.51
68.50
57.92
72.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.75
30.62
14.97
20.82
-6.51
5.01
9.92
22.84
22.54
14.88
10.63
17.27
18.78
0.28
13.67
9.90
Return on Assets %
3.83
6.40
3.48
5.28
-1.96
1.80
3.13
6.74
6.96
4.98
3.61
5.99
6.35
0.09
4.70
3.36
Return on Capital - Joel Greenblatt %
37.15
48.03
25.31
38.43
-18.28
10.42
20.30
52.19
48.14
32.33
22.62
32.80
34.47
3.50
33.22
22.10
Debt to Equity
0.23
0.18
0.04
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
1.35
1.78
1.47
1.30
0.28
1.35
1.57
1.94
2.11
1.67
1.41
1.88
1.76
0.88
1.77
1.24
Operating Margin %
0.67
1.07
0.67
0.91
-0.28
0.33
0.60
1.19
1.30
0.87
0.63
1.08
1.01
0.10
0.89
0.52
Net Margin %
0.42
0.75
0.47
0.65
-0.13
0.21
0.41
0.75
0.82
0.55
0.40
0.66
0.67
0.01
0.57
0.34
   
Total Equity to Total Asset
0.21
0.21
0.26
0.25
0.39
0.34
0.30
0.29
0.32
0.35
0.34
0.35
0.33
0.35
0.34
0.34
LT Debt to Total Asset
0.05
0.04
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
9.21
8.58
7.46
8.16
14.65
8.44
7.57
8.95
8.46
9.10
9.00
2.28
2.35
2.09
2.08
2.45
Dividend Payout Ratio
0.15
0.09
0.17
0.12
--
0.51
0.26
0.11
0.09
0.13
0.22
0.15
0.13
8.46
0.17
0.23
   
Days Sales Outstanding
28.56
33.61
31.53
36.24
10.48
29.29
33.31
27.02
24.69
22.56
24.67
24.47
24.69
22.98
21.82
21.93
Days Inventory
1.58
1.81
1.62
1.59
1.28
2.81
2.66
2.02
2.58
2.63
2.69
2.57
2.05
2.46
3.28
3.01
Inventory Turnover
231.00
201.42
225.40
228.99
286.24
130.10
137.42
180.67
141.58
138.98
135.57
35.43
44.33
37.02
27.77
30.25
COGS to Revenue
0.99
0.98
0.99
0.99
1.00
0.99
0.98
0.98
0.98
0.98
0.99
0.98
0.98
0.99
0.98
0.99
Inventory to Revenue
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.02
0.03
0.04
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,069
2,365
2,247
2,636
4,160
1,943
2,084
3,045
3,376
3,946
4,136
965
1,061
966
949
1,160
Cost of Goods Sold
2,041
2,323
2,214
2,602
4,148
1,917
2,051
2,986
3,305
3,880
4,077
947
1,042
957
932
1,146
Gross Profit
28
42
33
34
12
26
33
59
71
66
58
18
19
9
17
14
Gross Margin %
1.35
1.78
1.47
1.30
0.28
1.35
1.57
1.94
2.11
1.67
1.41
1.88
1.76
0.88
1.77
1.24
   
Selling, General, &Admin. Expense
8
10
9
11
10
10
9
10
9
9
8
2
3
2
2
2
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
20
33
25
37
3
17
24
53
65
57
50
16
16
7
15
12
   
Depreciation, Depletion and Amortization
6
7
9
11
13
10
12
16
21
22
24
5
5
6
6
6
Other Operating Charges
-6
-7
-9
1
-13
-10
-11
-13
-19
-22
-24
-5
-5
-6
-6
-6
Operating Income
14
25
15
24
-11
6
12
36
44
34
26
10
11
1
8
6
Operating Margin %
0.67
1.07
0.67
0.91
-0.28
0.33
0.60
1.19
1.30
0.87
0.63
1.08
1.01
0.10
0.89
0.52
   
Interest Income
0
0
1
2
1
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
14
25
16
26
-11
7
13
37
44
35
26
10
11
1
8
6
Tax Provision
-5
-9
-5
-8
5
-2
-4
-13
-17
-12
-9
-4
-4
-0
-3
-2
Tax Rate %
36.38
33.86
33.62
33.15
47.22
36.18
32.02
35.86
37.76
35.97
--
36.80
35.27
29.04
36.56
35.06
Net Income (Continuing Operations)
9
17
10
17
-6
4
9
23
27
22
17
7
7
1
5
4
Net Income (Discontinued Operations)
-0
1
--
--
--
--
0
-1
0
-1
-1
-0
0
-1
--
--
Net Income
9
18
10
17
-6
4
9
23
28
22
17
6
7
0
5
4
Net Margin %
0.42
0.75
0.47
0.65
-0.13
0.21
0.41
0.75
0.82
0.55
0.40
0.66
0.67
0.01
0.57
0.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.04
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
3.94
1.50
1.70
0.03
1.27
0.94
EPS (Diluted)
2.04
4.18
2.49
4.04
-1.32
0.98
2.05
5.44
6.59
5.12
3.94
1.50
1.70
0.03
1.27
0.94
Shares Outstanding (Diluted)
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
20
19
21
24
18
17
29
37
47
61
48
34
52
61
87
48
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
19
21
24
18
17
29
37
47
61
48
34
52
61
87
48
Accounts Receivable
162
218
194
262
119
156
190
225
228
244
280
260
288
244
228
280
  Inventories, Raw Materials & Components
10
10
6
12
12
14
13
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2
2
2
2
2
1
2
--
--
--
--
--
--
--
--
--
  Inventories, Other
-0
0
0
0
--
-0
-0
18
28
28
36
23
24
28
40
36
Total Inventories
11
12
8
15
14
15
15
18
28
28
36
23
24
28
40
36
Other Current Assets
16
22
19
12
18
15
13
24
21
19
24
11
11
19
13
24
Total Current Assets
209
270
242
312
169
203
247
305
325
352
388
328
375
352
368
388
   
  Land And Improvements
--
52
61
63
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
47
--
--
--
--
--
--
59
59
--
--
--
59
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
89
99
107
111
119
133
142
172
197
212
221
209
213
212
217
221
  Accumulated Depreciation
-60
-59
-64
-71
-83
-90
-94
-103
-106
-121
-131
-113
-117
-121
-125
-131
Property, Plant and Equipment
29
40
43
40
36
42
48
69
91
92
90
96
96
92
92
90
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
0
2
4
5
6
5
7
5
4
4
5
4
4
4
5
5
Total Assets
239
313
289
357
211
249
301
379
420
448
483
427
475
448
465
483
   
  Accounts Payable
160
214
186
252
115
158
201
244
249
266
294
248
287
266
277
294
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
6
5
8
4
4
4
4
6
7
6
8
11
12
6
8
8
Accounts Payable & Accrued Expenses
166
218
194
256
119
162
205
250
256
272
301
259
299
272
284
301
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
0
1
1
1
0
1
1
1
0
0
0
1
1
0
0
0
Other Current Liabilities
7
12
12
4
8
1
1
6
10
0
0
0
0
0
0
0
Total Current Liabilities
174
231
207
261
128
164
207
256
266
272
302
259
299
272
285
302
   
Long-Term Debt
11
11
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.23
0.18
0.04
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4
3
4
4
--
--
--
10
16
19
16
17
18
19
18
16
Other Long-Term Liabilities
1
1
2
2
1
1
4
2
2
3
3
2
2
3
3
3
Total Liabilities
189
247
215
268
129
166
211
268
284
293
321
278
319
293
305
321
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
37
54
62
77
70
72
78
99
124
143
150
137
143
143
147
150
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
50
66
74
89
82
84
90
111
136
155
162
149
156
155
159
162
Total Equity to Total Asset
0.21
0.21
0.26
0.25
0.39
0.34
0.30
0.29
0.32
0.35
0.34
0.35
0.33
0.35
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
9
17
10
17
-6
4
9
23
28
22
17
6
7
0
5
4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9
17
10
17
-6
4
9
23
28
22
17
6
7
0
5
4
Depreciation, Depletion and Amortization
6
7
9
11
13
10
12
16
21
22
24
5
5
6
6
6
  Change In Receivables
-25
-57
24
-69
141
-37
-34
-44
-6
-6
-21
-7
-28
44
15
-51
  Change In Inventory
-5
-0
4
-7
1
-1
1
-6
-10
1
-13
8
-1
-4
-12
3
  Change In Prepaid Assets
-3
1
3
1
-1
-6
3
-3
3
-9
-12
-2
0
-8
7
-12
  Change In Payables And Accrued Expense
15
53
-28
67
-137
43
40
49
12
7
44
3
41
-27
13
17
Change In Working Capital
-16
-5
6
-12
2
2
10
-3
-0
-5
-1
2
12
7
23
-43
Change In DeferredTax
--
--
0
--
-7
1
4
7
5
3
-0
0
1
1
-1
-2
Cash Flow from Discontinued Operations
4
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
-1
2
-7
11
5
3
13
1
2
3
1
-0
2
1
1
Cash Flow from Operations
2
18
28
9
14
22
37
56
54
44
42
15
25
15
35
-34
   
Purchase Of Property, Plant, Equipment
-12
-19
-15
-16
-18
-22
-22
-53
-51
-28
-23
-12
-7
-4
-8
-4
Sale Of Property, Plant, Equipment
3
2
0
15
0
1
0
8
6
1
1
0
1
0
0
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
4
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-25
-10
--
--
-11
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
25
10
--
--
11
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10
-18
-16
-1
-17
-22
-22
-45
-42
-28
-24
-12
-6
-5
-8
-5
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-8
-3
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-1
-2
-2
-2
-2
-2
-2
-2
-3
-3
-4
-1
-1
-1
-1
-1
Other Financing
--
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-1
-2
-10
-5
-2
-2
-2
-2
-3
-3
-4
-1
-1
-1
-1
-1
   
Net Change in Cash
-8
-1
2
3
-5
-1
12
8
10
13
14
2
18
9
27
-39
Capital Expenditure
-12
-19
-15
-16
-18
-22
-22
-53
-51
-28
-23
-12
-7
-4
-8
-4
Free Cash Flow
-10
-1
13
-7
-4
-0
15
3
3
16
18
2
18
10
28
-38
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK