Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.30  2.00  2.10 
EBITDA Growth (%) 0.00  0.00  3.20 
EBIT Growth (%) 0.00  0.00  12.50 
EPS without NRI Growth (%) 0.00  0.00  57.10 
Free Cash Flow Growth (%) 0.00  2.30  3.30 
Book Value Growth (%) 1.20  2.50  -4.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, France, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
3.24
3.43
3.40
3.51
2.69
3.50
3.90
3.27
3.24
3.36
3.33
0.79
0.84
0.89
0.84
0.76
EBITDA per Share ($)
0.54
0.35
0.41
0.28
-0.13
0.41
1.01
0.28
0.18
0.29
0.32
0.04
0.09
0.11
0.03
0.09
EBIT per Share ($)
-0.18
-0.13
0.11
-0.03
-0.28
0.23
0.83
0.11
-0.01
0.14
0.18
0.01
0.06
0.08
-0.01
0.05
Earnings per Share (diluted) ($)
-0.07
0.03
0.10
-0.06
-0.24
0.90
0.68
0.07
-0.05
0.08
0.11
0.01
0.05
0.04
-0.02
0.04
eps without NRI ($)
-0.10
-0.20
0.10
-0.06
-0.24
0.90
0.68
0.07
-0.05
0.08
0.11
0.01
0.05
0.04
-0.02
0.04
Free Cashflow per Share ($)
0.06
0.44
0.26
0.15
0.18
0.41
0.29
0.36
0.20
0.31
0.31
0.07
0.10
0.07
0.07
0.07
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
0.04
--
--
--
--
0.04
Book Value Per Share ($)
1.94
1.95
1.83
1.79
1.68
2.31
2.45
2.33
2.20
2.08
2.06
2.15
2.16
2.17
2.08
2.06
Tangible Book per share ($)
1.85
1.94
1.79
1.60
1.49
2.15
2.25
2.02
1.88
1.50
1.50
1.83
1.84
1.57
1.50
1.50
Month End Stock Price ($)
3.09
6.05
4.32
3.13
4.61
12.32
8.10
6.55
7.83
8.40
8.85
8.36
9.37
8.08
8.40
8.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
-3.26
1.55
5.39
-3.35
-13.98
46.56
29.50
2.93
-2.28
3.57
5.24
0.94
8.51
7.63
-2.92
7.64
Return on Assets %
-1.56
0.78
2.72
-1.68
-7.49
27.81
19.83
2.06
-1.58
2.37
3.50
0.66
5.98
5.13
-1.87
4.94
Return on Invested Capital %
-6.46
-10.62
7.79
-3.52
-22.55
85.07
48.91
4.67
-15.49
5.17
6.38
1.30
12.51
12.13
-6.23
7.96
Return on Capital - Joel Greenblatt %
-6.87
-6.78
7.25
-2.05
-24.60
25.11
70.69
8.03
-0.49
12.79
16.22
4.10
23.01
28.80
-4.76
17.92
Debt to Equity
0.41
0.10
0.20
0.18
0.12
0.00
0.00
0.01
0.01
0.10
0.01
--
--
--
0.10
0.01
   
Gross Margin %
25.35
33.64
35.40
37.69
33.93
44.29
50.37
41.99
41.37
43.77
44.89
41.50
45.35
47.22
40.63
46.28
Operating Margin %
-5.62
-3.71
3.16
-0.89
-10.24
6.54
21.19
3.31
-0.18
4.19
5.38
1.41
7.44
8.97
-1.61
6.45
Net Margin %
-2.14
0.88
2.92
-1.74
-8.99
25.73
17.47
2.13
-1.59
2.28
3.34
0.64
5.41
4.61
-1.87
5.18
   
Total Equity to Total Asset
0.49
0.53
0.48
0.52
0.55
0.64
0.71
0.70
0.69
0.64
0.66
0.71
0.70
0.65
0.64
0.66
LT Debt to Total Asset
0.07
0.03
0.01
0.01
0.01
0.00
0.00
0.00
0.01
0.06
0.06
--
--
--
0.06
--
   
Asset Turnover
0.73
0.89
0.93
0.97
0.83
1.08
1.14
0.97
1.00
1.04
1.05
0.26
0.28
0.28
0.25
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.36
--
--
--
--
1.00
   
Days Sales Outstanding
54.98
49.59
46.58
43.03
58.20
51.48
43.10
48.04
54.43
57.34
51.48
52.72
51.07
52.59
58.56
56.38
Days Accounts Payable
39.38
47.76
66.13
43.52
47.96
63.77
31.18
45.68
43.05
44.77
39.69
42.97
46.67
50.95
43.30
44.58
Days Inventory
99.42
103.37
120.13
127.37
124.86
100.22
133.40
159.42
139.93
127.04
124.30
120.75
115.63
117.37
120.31
147.40
Cash Conversion Cycle
115.02
105.20
100.58
126.88
135.10
87.93
145.32
161.78
151.31
139.61
136.09
130.50
120.03
119.01
135.57
159.20
Inventory Turnover
3.67
3.53
3.04
2.87
2.92
3.64
2.74
2.29
2.61
2.87
2.94
0.76
0.79
0.78
0.76
0.62
COGS to Revenue
0.75
0.66
0.65
0.62
0.66
0.56
0.50
0.58
0.59
0.56
0.55
0.59
0.55
0.53
0.59
0.54
Inventory to Revenue
0.20
0.19
0.21
0.22
0.23
0.15
0.18
0.25
0.23
0.20
0.19
0.77
0.69
0.68
0.78
0.87
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,561
1,671
1,639
1,567
1,217
1,644
1,803
1,432
1,386
1,413
1,394
337
356
374
346
318
Cost of Goods Sold
1,165
1,109
1,059
976
804
916
895
831
813
795
768
197
194
198
205
171
Gross Profit
396
562
580
591
413
728
908
601
574
619
626
140
161
177
141
147
Gross Margin %
25.35
33.64
35.40
37.69
33.93
44.29
50.37
41.99
41.37
43.77
44.89
41.50
45.35
47.22
40.63
46.28
   
Selling, General, & Admin. Expense
185
214
243
274
223
264
280
275
259
262
260
64
65
65
68
62
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
268
289
272
260
212
238
256
252
266
275
264
70
70
70
65
59
Other Operating Expense
30
121
14
70
103
119
-10
27
51
23
27
1
-0
8
13
6
Operating Income
-88
-62
52
-14
-125
108
382
47
-2
59
75
5
26
34
-6
21
Operating Margin %
-5.62
-3.71
3.16
-0.89
-10.24
6.54
21.19
3.31
-0.18
4.19
5.38
1.41
7.44
8.97
-1.61
6.45
   
Interest Income
12
18
17
11
2
--
--
--
--
--
0
0
--
--
--
0
Interest Expense
-30
-20
-12
-12
-7
-8
-7
-4
-2
-3
-3
-1
-1
-3
1
-1
Other Income (Expense)
43
-9
-0
-5
-7
16
6
-1
4
1
5
0
-0
-2
3
4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
-3
-3
--
--
--
-3
-0
Pre-Tax Income
-63
-74
56
-20
-136
116
381
42
-1
57
77
5
25
29
-2
24
Tax Provision
13
-25
-8
-7
27
307
-66
-12
-22
-22
-27
-3
-6
-12
-2
-8
Tax Rate %
20.84
-33.85
14.04
-34.41
19.51
-263.62
17.37
27.92
-4,199.22
38.48
35.30
55.17
23.84
40.25
-98.85
31.76
Net Income (Continuing Operations)
-50
-99
48
-27
-109
423
315
30
-22
35
50
2
19
17
-3
17
Net Income (Discontinued Operations)
16
113
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-33
15
48
-27
-109
423
315
30
-22
32
47
2
19
17
-6
16
Net Margin %
-2.14
0.88
2.92
-1.74
-8.99
25.73
17.47
2.13
-1.59
2.28
3.34
0.64
5.41
4.61
-1.87
5.18
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.07
0.03
0.10
-0.06
-0.24
0.92
0.69
0.07
-0.05
0.08
0.11
0.01
0.05
0.04
-0.02
0.04
EPS (Diluted)
-0.07
0.03
0.10
-0.06
-0.24
0.90
0.68
0.07
-0.05
0.08
0.11
0.01
0.05
0.04
-0.02
0.04
Shares Outstanding (Diluted)
481.5
487.4
481.7
446.5
451.8
469.6
462.7
437.6
427.5
420.9
418.5
427.3
422.8
421.0
412.5
418.5
   
Depreciation, Depletion and Amortization
291
225
129
135
71
66
77
77
75
60
61
13
14
16
16
14
EBITDA
258
171
197
127
-59
190
465
123
77
120
141
19
40
48
14
39
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
300
410
374
409
438
501
329
293
277
207
201
255
264
220
207
201
  Marketable Securities
48
56
56
32
39
20
3
3
2
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
348
467
430
441
476
521
333
296
279
207
201
255
264
220
207
201
Accounts Receivable
235
227
209
185
194
232
213
188
207
222
197
195
199
216
222
197
  Inventories, Raw Materials & Components
12
13
23
15
12
13
23
20
10
13
10
9
11
11
13
10
  Inventories, Work In Process
207
246
250
206
135
159
252
232
200
192
186
169
170
186
192
186
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
69
81
84
103
79
105
102
97
65
73
79
69
64
66
73
79
  Inventories, Other
0
-0
0
0
--
-0
-0
--
-0
0
0
-0
0
-0
0
0
Total Inventories
288
340
357
324
226
277
377
348
275
278
274
247
245
263
278
274
Other Current Assets
129
119
89
78
100
124
117
125
92
89
82
95
98
91
89
82
Total Current Assets
1,001
1,153
1,085
1,027
996
1,153
1,040
958
853
796
753
793
806
790
796
753
   
  Land And Improvements
56
35
39
27
28
27
15
14
11
11
11
--
--
--
11
--
  Buildings And Improvements
726
629
682
605
540
533
533
510
519
517
517
--
--
--
517
--
  Machinery, Furniture, Equipment
1,810
1,545
1,964
1,531
911
949
983
988
938
954
954
--
--
--
954
--
  Construction In Progress
7
11
3
2
4
9
1
3
17
10
10
--
--
--
10
--
Gross Property, Plant and Equipment
2,598
2,219
2,687
2,165
1,483
1,517
1,532
1,516
1,486
1,491
1,490
1,503
1,507
1,515
1,491
1,490
  Accumulated Depreciation
-1,723
-1,705
-2,107
-1,782
-1,280
-1,257
-1,275
-1,295
-1,301
-1,333
-1,335
-1,312
-1,317
-1,326
-1,333
-1,335
Property, Plant and Equipment
875
514
580
383
203
260
257
221
185
158
155
191
190
188
158
155
Intangible Assets
42
6
20
85
86
72
88
132
136
241
235
135
135
248
241
235
   Goodwill
--
--
--
51
56
55
68
104
108
191
189
109
110
195
191
189
Other Long Term Assets
16
146
18
36
107
164
141
123
178
166
165
160
162
171
166
165
Total Assets
1,934
1,819
1,703
1,531
1,393
1,650
1,527
1,434
1,353
1,362
1,308
1,279
1,292
1,399
1,362
1,308
   
  Accounts Payable
126
145
192
116
106
160
76
104
96
97
84
93
99
110
97
84
  Total Tax Payable
--
--
--
--
--
--
6
8
3
4
4
--
--
--
4
--
  Other Accrued Expense
187
85
129
115
153
218
191
91
106
96
120
134
128
123
96
120
Accounts Payable & Accrued Expense
313
230
321
232
258
378
274
203
205
198
203
227
228
234
198
203
Current Portion of Long-Term Debt
255
38
142
131
85
0
--
--
--
7
7
--
--
--
7
7
DeferredTaxAndRevenue
18
19
22
44
45
67
58
40
47
49
48
39
47
49
49
48
Other Current Liabilities
38
279
135
89
11
-0
0
94
41
39
0
-0
-0
0
39
0
Total Current Liabilities
624
567
621
496
400
445
331
337
294
294
258
266
274
283
294
258
   
Long-Term Debt
133
60
20
14
9
4
5
6
7
75
75
--
--
--
75
--
Debt to Equity
0.41
0.10
0.20
0.18
0.12
0.00
0.00
0.01
0.01
0.10
0.01
--
--
--
0.10
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
29
40
38
49
49
--
--
--
49
--
  NonCurrent Deferred Liabilities
--
--
5
12
35
74
15
5
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
239
237
233
207
185
74
64
50
75
77
189
110
113
212
77
189
Total Liabilities
997
865
879
729
628
597
444
437
415
495
448
376
388
495
495
448
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-586
-572
-524
-551
-661
-238
77
108
86
118
118
88
107
124
118
118
Accumulated other comprehensive income (loss)
123
107
153
114
140
16
9
6
13
-8
-20
13
14
5
-8
-20
Additional Paid-In Capital
1,400
1,418
1,194
1,239
1,284
1,274
995
882
839
757
763
802
783
774
757
763
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
937
954
823
802
764
1,053
1,082
997
938
867
861
904
904
904
867
861
Total Equity to Total Asset
0.49
0.53
0.48
0.52
0.55
0.64
0.71
0.70
0.69
0.64
0.66
0.71
0.70
0.65
0.64
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-33
15
48
-27
-109
423
315
30
-22
35
50
2
19
17
-3
17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-33
15
48
-27
-109
423
315
30
-22
35
50
2
19
17
-3
17
Depreciation, Depletion and Amortization
291
225
129
135
71
66
77
77
75
60
61
13
14
16
16
14
  Change In Receivables
2
8
18
16
-7
-38
20
24
-18
-17
-4
12
-4
-15
-10
25
  Change In Inventory
26
-49
-15
20
85
-60
-101
10
69
4
-19
28
2
-11
-15
5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-62
26
16
-108
-37
59
-123
-25
-10
-9
-1
-37
-5
22
10
-29
Change In Working Capital
-79
58
-3
-14
54
-48
-239
23
41
-14
-29
16
0
4
-34
1
Change In DeferredTax
3
6
6
1
-15
-165
44
-23
-9
19
23
-2
4
-6
23
2
Stock Based Compensation
--
--
--
35
38
57
68
72
43
60
58
16
15
15
14
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
19
-7
16
-19
84
-35
-44
21
-1
20
12
1
-0
-2
22
-7
Cash Flow from Operations
200
296
196
111
122
299
221
201
127
180
174
46
52
44
37
40
   
Purchase Of Property, Plant, Equipment
-169
-84
-71
-44
-32
-100
-85
-38
-35
-45
-38
-17
-9
-12
-7
-10
Sale Of Property, Plant, Equipment
2
4
3
80
--
1
47
--
3
0
0
--
--
--
0
--
Purchase Of Business
--
--
--
-99
-3
--
-20
-43
-26
-140
-140
--
--
-140
--
--
Sale Of Business
--
--
--
--
--
19
2
27
5
3
3
--
--
--
3
--
Purchase Of Investment
-16
-22
-13
-27
-35
-25
--
-3
--
--
--
--
--
--
--
--
Sale Of Investment
27
17
14
38
39
39
17
4
--
3
3
3
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-1
-11
-5
-4
-4
-6
-3
-3
-1
-1
-1
-1
-0
Cash From Discontinued Investing Activities
--
120
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-157
36
-31
-54
-44
-76
-43
-52
-59
-181
-177
-15
-10
-152
-4
-11
   
Issuance of Stock
12
11
9
11
10
30
29
16
23
14
13
7
0
6
0
6
Repurchase of Stock
--
--
--
-2
-4
-100
-378
-180
-88
-130
-85
-55
-29
-25
-22
-9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-74
-243
-9
-18
-51
-91
-0
--
-4
74
64
--
--
89
-15
-10
Cash Flow for Dividends
--
--
-250
--
--
--
--
--
--
--
-17
--
--
--
--
-17
Other Financing
0
-0
43
-0
-0
3
3
-19
-20
-24
-24
-4
-5
-5
-9
-5
Cash Flow from Financing
-62
-231
-207
-9
-46
-158
-346
-183
-89
-67
-49
-53
-34
65
-46
-34
   
Net Change in Cash
-46
110
-36
35
29
64
-172
-36
-16
-70
-55
-21
8
-44
-13
-6
Capital Expenditure
-169
-84
-71
-46
-43
-105
-89
-42
-41
-48
-41
-18
-10
-13
-8
-11
Free Cash Flow
31
213
125
65
79
194
133
158
86
132
133
28
42
31
30
29
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ATML and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK