Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.80  15.40  13.00 
EBITDA Growth (%) 9.00  17.40  25.30 
EBIT Growth (%) 7.00  18.90  24.40 
EPS without NRI Growth (%) 4.40  26.90  23.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.00  5.50  7.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.70
18.73
19.61
18.09
18.72
26.08
29.67
31.75
36.39
41.12
41.14
9.57
9.44
10.82
10.72
10.16
EBITDA per Share ($)
0.90
6.32
7.38
2.90
3.90
7.09
1.10
5.06
7.11
8.80
8.87
1.77
1.68
2.18
2.93
2.08
EBIT per Share ($)
0.84
6.26
6.89
2.62
3.59
6.57
0.48
4.45
6.37
7.86
7.89
1.57
1.38
1.99
2.68
1.84
Earnings per Share (diluted) ($)
0.57
5.63
6.41
2.26
3.07
6.02
0.07
4.00
5.93
7.29
7.32
1.52
1.24
1.79
2.68
1.61
eps without NRI ($)
0.57
5.63
6.41
2.26
3.07
6.02
0.07
4.00
5.93
7.29
7.31
1.52
1.24
1.79
2.68
1.60
Free Cashflow per Share ($)
Dividends Per Share
0.60
0.62
0.68
0.76
0.81
0.86
0.93
0.97
1.02
1.10
1.10
0.27
0.27
0.27
0.27
0.29
Book Value Per Share ($)
24.53
28.99
30.79
28.00
37.84
45.60
39.37
44.75
47.40
52.23
50.81
47.40
48.70
51.27
51.48
50.81
Tangible Book per share ($)
24.27
28.80
30.39
27.58
37.15
44.68
38.57
43.92
46.58
51.34
49.94
46.58
47.86
50.41
50.60
49.94
Month End Stock Price ($)
31.28
33.37
38.97
29.12
28.41
35.88
31.96
34.64
47.57
51.09
52.77
47.57
45.85
44.28
47.33
51.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
2.80
24.30
22.82
8.05
10.00
15.40
0.84
9.75
12.54
13.93
13.86
12.51
10.12
13.63
19.64
11.94
Return on Assets %
0.90
7.53
7.71
2.68
3.37
5.40
0.27
2.99
3.78
4.10
3.94
3.67
2.90
3.78
5.45
3.40
Return on Invested Capital %
4.28
35.20
32.75
12.26
14.05
17.98
0.96
10.41
12.38
13.84
13.57
12.64
10.19
13.35
18.55
11.70
Return on Capital - Joel Greenblatt %
Debt to Equity
0.14
0.11
0.10
0.13
0.09
0.18
0.18
0.17
0.17
0.17
0.17
0.17
0.26
0.25
0.26
0.17
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
4.77
33.45
35.13
14.50
19.18
25.21
1.62
14.02
17.50
19.11
19.11
16.42
14.64
18.41
24.95
18.07
Net Margin %
3.39
31.28
33.85
13.78
17.69
24.12
1.22
13.94
17.34
18.65
18.65
16.84
14.13
17.45
25.86
16.76
   
Total Equity to Total Asset
0.30
0.32
0.35
0.31
0.36
0.34
0.31
0.31
0.30
0.29
0.29
0.30
0.28
0.28
0.28
0.29
LT Debt to Total Asset
0.04
0.04
0.03
0.04
0.03
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.07
0.07
0.07
0.05
   
Asset Turnover
0.27
0.24
0.23
0.19
0.19
0.22
0.22
0.21
0.22
0.22
0.21
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
1.05
0.11
0.11
0.33
0.26
0.14
13.29
0.24
0.17
0.15
0.15
0.18
0.22
0.15
0.10
0.18
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
2,554
2,694
2,734
2,687
2,792
2,947
3,315
3,415
3,707
3,871
3,871
942
946
1,000
966
959
Net Investment Income
257
407
483
247
464
407
362
381
409
343
343
114
83
115
67
79
Fees and Other Income
-22
-23
9
-124
-441
197
124
130
80
133
133
22
14
35
85
-1
Revenue
2,788
3,079
3,226
2,810
2,815
3,551
3,801
3,927
4,196
4,347
4,347
1,078
1,042
1,150
1,118
1,036
   
Selling, General, &Admin. Expense
213
268
304
336
370
450
459
561
575
622
622
144
153
151
153
165
Net Policyholder Benefits/Claims
4,102
2,852
1,370
1,713
1,424
1,677
2,675
2,096
2,134
2,187
2,187
551
544
566
552
525
Policy Acquisition Expense
337
387
384
367
420
489
587
628
664
737
737
175
172
192
186
187
Interest Expense
32
33
51
32
32
56
63
62
62
75
75
16
17
20
20
18
Other Expense
-2,029
-1,491
-17
-44
29
-16
-45
30
26
-104
-104
14
4
10
-72
-46
Operating Income
133
1,030
1,134
407
540
895
62
551
734
830
830
177
153
212
279
187
Operating Margin %
4.77
33.45
35.13
14.50
19.18
25.21
1.62
14.02
17.50
19.11
19.11
16.42
14.64
18.41
24.95
18.07
   
Other Income (Expense)
-32
-33
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
6
6
--
-1
-2
6
3
Pre-Tax Income
101
997
1,134
407
540
895
62
551
734
830
830
177
153
212
279
187
Tax Provision
-6
-34
-41
-20
-42
-39
-15
-3
-7
-26
-26
4
-4
-10
4
-16
Tax Rate %
6.04
3.39
3.66
4.93
7.78
4.32
24.75
0.60
0.95
3.12
3.12
-2.54
2.70
4.49
-1.47
8.75
Net Income (Continuing Operations)
90
926
1,092
387
498
857
46
547
727
805
805
182
148
202
283
171
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
94
963
1,092
387
498
857
46
547
727
811
811
182
147
201
289
174
Net Margin %
3.39
31.28
33.85
13.78
17.69
24.12
1.22
13.94
17.34
18.65
18.65
16.84
14.13
17.45
25.86
16.76
   
Preferred dividends
4
37
37
37
37
37
37
38
40
40
40
10
10
10
10
10
EPS (Basic)
0.63
6.18
7.15
2.50
3.36
6.74
0.08
4.05
6.02
7.38
7.41
1.55
1.26
1.81
2.71
1.63
EPS (Diluted)
0.57
5.63
6.41
2.26
3.07
6.02
0.07
4.00
5.93
7.29
7.32
1.52
1.24
1.79
2.68
1.61
Shares Outstanding (Diluted)
157.5
164.4
164.5
155.3
150.4
136.2
128.1
123.7
115.3
105.7
102.0
112.7
110.4
106.3
104.2
102.0
   
Depreciation, Depletion and Amortization
9
9
29
11
15
14
17
14
23
25
25
7
16
-5
7
7
EBITDA
142
1,039
1,214
450
587
965
141
626
820
930
935
199
185
232
306
212
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
6,012
6,533
8,332
7,751
9,718
10,483
10,940
11,928
11,986
12,129
12,129
11,986
12,096
12,599
12,445
12,129
Equity Investments
--
--
8
107
204
349
678
667
702
568
568
702
708
745
630
568
Short-term investments
410
1,131
638
754
699
692
849
109
46
108
108
46
297
100
114
108
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
1,281
1,989
1,273
1,698
789
930
982
760
923
922
922
923
1,206
1,044
1,290
922
Accounts Receivable
2,605
2,562
174
1,265
1,395
1,440
1,515
1,573
1,787
1,892
1,892
1,787
2,384
2,515
2,211
1,892
Deferred Policy Acquisition Costs
196
252
277
273
302
359
408
389
456
467
467
456
634
624
557
467
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
37
29
62
60
92
103
100
97
90
89
89
90
90
90
89
89
   Goodwill
--
--
--
--
--
--
--
42
--
--
--
--
--
--
--
--
Total Assets
11,926
13,665
14,675
14,283
15,307
16,446
17,806
18,852
19,635
19,956
19,956
19,635
20,998
21,446
20,965
19,956
   
Unpaid Loss & Loss Reserve
4,743
5,015
5,587
6,245
6,564
7,032
8,425
9,059
9,582
9,597
9,597
9,582
9,668
9,806
9,752
9,597
Unearned Premiums
1,760
2,016
2,146
2,162
2,209
2,334
2,454
2,455
2,684
2,735
2,735
2,684
3,372
3,411
3,142
2,735
Future Policy Benefits
4,743
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
499
499
499
564
499
1,014
995
995
996
991
991
996
1,490
1,490
1,490
991
Debt to Equity
0.14
0.11
0.10
0.13
0.09
0.18
0.18
0.17
0.17
0.17
0.17
0.17
0.26
0.25
0.26
0.17
Total Liabilities
8,414
9,253
9,517
9,822
9,806
10,821
12,362
13,073
13,817
14,135
14,135
13,817
15,171
15,491
15,147
14,135
   
Common Stock
2
2
--
--
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
0
0
500
500
500
500
500
503
628
628
628
628
628
628
628
628
Retained Earnings
1,202
2,026
2,969
3,198
3,569
4,268
4,155
4,498
5,063
5,716
5,716
5,063
5,171
5,331
5,582
5,716
Accumulated other comprehensive income (loss)
-78
-45
23
-706
86
177
128
363
118
-46
-46
118
182
273
23
-46
Additional Paid-In Capital
2,386
2,429
1,870
1,963
2,015
2,060
2,105
2,179
2,240
2,285
2,285
2,240
2,247
2,261
2,273
2,285
Treasury Stock
--
--
-205
-496
-672
-1,381
-1,447
-1,765
-2,233
-2,764
-2,764
-2,233
-2,403
-2,539
-2,690
-2,764
Total Equity
3,512
4,413
5,159
4,461
5,500
5,625
5,444
5,780
5,818
5,821
5,821
5,818
5,827
5,956
5,818
5,821
Total Equity to Total Asset
0.30
0.32
0.35
0.31
0.36
0.34
0.31
0.31
0.30
0.29
0.29
0.30
0.28
0.28
0.28
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
94
963
1,092
387
498
857
46
547
727
805
805
182
148
202
283
171
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
94
963
1,092
387
498
857
46
547
727
805
805
182
148
202
283
171
Depreciation, Depletion and Amortization
9
9
29
11
15
14
17
14
23
25
25
7
16
-5
7
7
  Change In Receivables
-911
142
-10
8
-10
-7
-2
1
0
14
14
1
8
-2
-1
9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-10
40
-1
-37
-22
80
-17
-77
-15
-25
-25
10
31
-37
-17
-3
  Change In Payables And Accrued Expense
116
255
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
459
682
108
478
1,147
571
354
45
45
33
-25
65
82
-77
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
67
48
37
39
68
57
63
63
14
9
19
17
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,479
642
-7
378
181
-198
-59
-80
-65
-76
-76
-27
4
-41
-46
7
Cash Flow from Operations
1,583
1,613
1,573
1,526
850
1,188
1,190
1,121
1,097
862
862
208
151
241
343
126
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-28
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-7,626
-5,602
-8,717
-9,954
-11,902
-13,331
-17,137
-14,385
-12,836
-13,357
-13,357
-3,109
-3,812
-3,479
-2,624
-3,441
Sale Of Investment
6,440
4,436
7,348
9,324
10,417
12,701
16,331
13,548
12,345
13,447
13,447
2,882
3,691
3,319
2,697
3,739
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,213
-1,166
-1,371
-633
-1,479
-688
-833
-862
-489
-154
-154
-238
-164
-213
96
127
   
Issuance of Stock
204
18
2
26
4
8
7
5
20
6
6
3
2
2
0
0
Repurchase of Stock
-350
-0
--
-291
-176
-710
-66
-318
-472
-543
-543
-113
-163
-156
-150
-75
Net Issuance of Preferred Stock
490
-0
--
--
--
--
--
-11
118
--
--
--
--
--
--
--
Net Issuance of Debt
--
400
--
--
--
495
--
--
--
-6
-6
--
494
--
--
-500
Cash Flow for Dividends
-83
-128
-148
-143
-150
-145
-243
-159
-158
-158
-158
-38
-40
-41
-39
-38
Other Financing
0
-0
-394
--
0
0
--
0
50
15
15
50
0
--
15
0
Cash Flow from Financing
261
290
-847
-408
-322
-352
-302
-482
-441
-686
-686
-97
294
-194
-174
-612
   
Net Change in Cash
649
708
-610
424
-909
141
52
-222
164
-1
-1
-126
282
-162
246
-369
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXS and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK