Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.10  21.60  -3.00 
EBITDA Growth (%) 1.80  13.30  -6.40 
EBIT Growth (%) 9.10  16.90  -0.80 
Free Cash Flow Growth (%) 0.00  0.00  186.20 
Book Value Growth (%) 10.40  15.20  35.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.55
5.65
6.14
6.58
7.44
8.13
3.51
4.06
11.28
12.05
9.94
2.55
1.14
3.39
3.03
2.38
EBITDA per Share ($)
1.10
1.24
1.38
1.62
1.20
1.73
0.66
0.81
1.87
1.93
1.65
0.24
0.14
0.71
0.50
0.30
EBIT per Share ($)
0.63
0.76
0.90
1.06
1.30
1.44
0.68
0.82
1.85
1.90
1.65
0.23
0.14
0.68
0.51
0.32
Earnings per Share (diluted) ($)
0.49
0.53
0.55
0.88
0.95
1.34
0.46
0.51
1.20
1.24
1.09
0.16
0.09
0.42
0.37
0.21
eps without NRI ($)
0.49
0.53
0.55
0.88
0.95
1.34
0.46
0.51
1.20
1.24
1.09
0.16
0.09
0.42
0.37
0.21
Free Cashflow per Share ($)
0.50
0.42
0.37
0.58
0.69
0.97
-0.27
-0.33
0.22
0.70
0.63
--
--
0.63
--
--
Dividends Per Share
0.17
0.31
0.32
0.42
0.45
0.36
0.42
0.24
0.12
0.50
0.34
0.24
--
0.13
--
0.22
Book Value Per Share ($)
3.27
3.41
3.93
4.21
4.65
4.85
5.30
5.97
6.43
8.94
9.09
6.71
8.21
8.94
9.00
9.09
Tangible Book per share ($)
2.98
2.94
3.32
3.82
3.50
3.76
4.22
4.56
5.06
7.62
9.09
5.30
8.21
7.62
9.00
9.09
Month End Stock Price ($)
10.08
10.08
11.87
14.29
10.49
15.59
24.11
25.21
31.59
24.11
20.76
28.58
26.61
24.11
22.38
23.42
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
15.87
16.58
17.11
20.38
21.38
28.26
22.87
22.85
19.36
15.36
14.84
19.30
11.72
20.77
16.36
9.38
Return on Assets %
7.89
8.33
8.53
10.05
9.48
11.72
9.82
10.02
8.71
8.05
8.52
9.66
6.10
11.56
9.67
5.82
Return on Capital - Joel Greenblatt %
15.74
18.01
18.74
20.37
24.62
26.39
29.32
32.30
25.84
24.84
24.71
21.90
17.18
37.18
28.21
17.20
Debt to Equity
0.46
0.48
0.42
0.44
0.00
0.04
0.03
0.43
0.41
0.25
0.20
0.41
0.34
0.25
0.19
0.20
   
Gross Margin %
51.84
52.10
52.38
53.00
52.75
52.98
54.48
53.81
54.16
55.17
54.55
50.92
53.20
57.70
55.49
50.34
Operating Margin %
13.96
13.51
14.60
16.14
17.46
17.69
19.47
20.20
16.43
15.81
16.12
8.97
12.53
20.02
16.73
13.60
Net Margin %
10.79
9.79
10.23
12.61
12.73
16.49
13.21
12.66
10.64
10.28
10.52
6.34
7.59
12.41
12.12
8.90
   
Total Equity to Total Asset
0.51
0.50
0.50
0.49
0.41
0.42
0.44
0.44
0.46
0.57
0.63
0.50
0.54
0.57
0.61
0.63
LT Debt to Total Asset
0.16
0.21
0.17
0.20
0.00
0.00
0.00
0.13
0.16
0.08
0.09
0.11
0.10
0.08
0.09
0.09
   
Asset Turnover
0.73
0.85
0.83
0.80
0.74
0.71
0.74
0.79
0.82
0.78
0.81
0.38
0.20
0.23
0.20
0.16
Dividend Payout Ratio
0.35
0.59
0.58
0.47
0.48
0.27
0.90
0.46
0.10
0.40
0.32
1.49
--
0.30
--
1.02
   
Days Sales Outstanding
71.87
61.27
70.60
69.75
78.83
66.55
69.60
76.41
72.68
67.41
--
59.97
--
53.95
--
--
Days Inventory
96.51
90.19
96.51
94.41
109.84
116.30
103.52
96.53
100.10
100.31
33.63
61.09
56.36
44.15
46.74
--
Inventory Turnover
3.78
4.05
3.78
3.87
3.32
3.14
3.53
3.78
3.65
3.64
10.85
1.49
1.61
2.06
1.95
--
COGS to Revenue
0.48
0.48
0.48
0.47
0.47
0.47
0.46
0.46
0.46
0.45
0.45
0.49
0.47
0.42
0.45
0.50
Inventory to Revenue
0.13
0.12
0.13
0.12
0.14
0.15
0.13
0.12
0.13
0.12
0.04
0.33
0.29
0.21
0.23
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
725
901
979
1,049
1,186
1,297
1,400
1,619
1,796
1,999
2,084
407
462
623
559
440
Cost of Goods Sold
349
432
466
493
560
610
637
748
823
896
947
200
216
263
249
219
Gross Profit
376
470
513
556
626
687
763
871
973
1,103
1,137
207
246
359
310
222
Gross Margin %
51.84
52.10
52.38
53.00
52.75
52.98
54.48
53.81
54.16
55.17
54.55
50.92
53.20
57.70
55.49
50.34
   
Selling, General, &Admin. Expense
275
348
370
387
419
113
322
379
454
526
576
171
189
-29
220
196
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
176
198
221
259
192
276
265
325
298
320
333
39
55
131
91
56
   
Depreciation, Depletion and Amortization
75
80
82
80
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Charges
--
-0
-0
-0
1
-344
-168
-165
-224
-261
-225
0
1
-263
3
34
Operating Income
101
122
143
169
207
229
273
327
295
316
336
36
58
125
94
60
Operating Margin %
13.96
13.51
14.60
16.14
17.46
17.69
19.47
20.20
16.43
15.81
16.12
8.97
12.53
20.02
16.73
13.60
   
Interest Income
0
1
5
2
7
3
4
12
13
14
--
--
--
--
--
--
Interest Expense
-10
-14
-14
-15
-15
-21
-18
-24
-28
-40
-33
-6
-9
-19
-2
-4
Other Income (Minority Interest)
-2
0
0
-4
-8
-22
-15
-20
-16
-16
-22
-3
-4
-6
-6
-6
Pre-Tax Income
91
105
125
164
177
256
247
301
269
280
299
32
46
112
89
52
Tax Provision
-10
-17
-26
-28
-18
-20
-47
-75
-62
-58
-58
-4
-7
-28
-16
-7
Tax Rate %
11.22
15.93
20.38
17.00
9.94
7.66
18.85
25.11
23.05
20.71
--
11.70
14.84
25.20
17.35
13.99
Net Income (Continuing Operations)
78
88
100
132
159
236
200
225
207
222
242
29
39
84
74
45
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
78
88
100
132
151
214
185
205
191
205
219
26
35
77
68
39
Net Margin %
10.79
9.79
10.23
12.61
12.73
16.49
13.21
12.66
10.64
10.28
10.52
6.34
7.59
12.41
12.12
8.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.49
0.53
0.55
0.88
0.95
1.34
0.46
0.51
1.20
1.24
1.09
0.16
0.09
0.42
0.37
0.21
EPS (Diluted)
0.49
0.53
0.55
0.88
0.95
1.34
0.46
0.51
1.20
1.24
1.09
0.16
0.09
0.42
0.37
0.21
Shares Outstanding (Diluted)
159.4
159.4
159.4
159.4
159.4
159.4
398.6
398.6
159.3
165.9
184.8
159.3
403.7
183.6
184.8
184.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
20
17
25
33
92
229
253
297
171
683
460
110
361
683
581
460
  Marketable Securities
92
82
27
119
--
--
--
--
30
--
--
6
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
112
99
52
152
92
229
253
297
171
683
460
116
361
683
581
460
Accounts Receivable
143
151
189
200
256
236
267
339
358
369
--
268
--
369
--
--
  Inventories, Raw Materials & Components
57
80
87
88
145
124
127
148
156
174
--
199
--
174
--
--
  Inventories, Work In Process
2
2
3
3
14
4
1
2
3
7
--
1
--
7
--
--
  Inventories, Inventories Adjustments
-2
-3
-2
-2
-5
-2
-2
-3
-2
-2
--
-2
--
-2
--
--
  Inventories, Finished Goods
24
29
32
33
54
45
45
58
69
66
--
70
--
66
--
--
  Inventories, Other
11
12
6
7
-0
10
9
10
11
10
--
1
--
10
--
--
Total Inventories
93
121
126
129
208
180
181
215
237
256
--
268
--
256
--
--
Other Current Assets
37
40
98
77
52
36
44
53
63
59
627
53
632
59
625
627
Total Current Assets
385
411
465
558
609
682
745
904
828
1,367
1,086
704
993
1,367
1,206
1,086
   
  Land And Improvements
190
151
163
167
587
580
602
651
723
778
--
--
--
778
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
705
541
1,039
1,025
795
807
864
1,094
1,000
1,103
--
--
--
1,103
--
--
  Construction In Progress
16
36
67
125
122
100
108
115
116
140
--
--
--
140
--
--
Gross Property, Plant and Equipment
1,042
1,125
1,297
1,360
1,634
1,601
1,699
1,859
1,839
2,021
--
--
--
2,021
--
--
  Accumulated Depreciation
-523
-579
-684
-703
-807
-782
-850
-929
-817
-884
--
--
--
-884
--
--
Property, Plant and Equipment
519
547
613
658
826
819
849
930
1,023
1,137
1,172
1,066
1,113
1,137
1,140
1,172
Intangible Assets
45
75
97
63
184
173
172
223
219
244
--
225
--
244
--
--
Other Long Term Assets
72
65
77
102
187
170
158
111
149
137
402
139
359
137
376
402
Total Assets
1,021
1,098
1,252
1,380
1,806
1,843
1,923
2,168
2,219
2,885
2,660
2,134
2,465
2,885
2,722
2,660
   
  Accounts Payable
64
71
79
95
236
218
238
291
276
306
--
218
--
306
--
--
  Total Tax Payable
--
--
--
--
7
--
--
28
12
18
--
16
--
18
--
--
  Other Accrued Expenses
8
10
51
59
144
--
--
23
40
46
--
19
--
46
--
--
Accounts Payable & Accrued Expenses
72
81
130
153
387
218
238
342
328
371
--
253
--
371
--
--
Current Portion of Long-Term Debt
76
28
54
23
--
33
21
127
71
181
99
197
212
181
90
99
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
68
77
71
75
111
160
136
136
127
132
348
69
381
132
431
348
Total Current Liabilities
216
186
255
252
497
411
396
605
525
683
447
519
593
683
521
447
   
Long-Term Debt
162
231
211
272
1
1
1
285
349
238
229
243
241
238
230
229
Debt to Equity
0.46
0.48
0.42
0.44
0.00
0.04
0.03
0.43
0.41
0.25
0.20
0.41
0.34
0.25
0.19
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
26
27
27
--
27
--
27
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
26
22
25
--
23
--
25
--
--
  NonCurrent Deferred Liabilities
22
21
28
25
85
83
89
100
128
122
--
120
--
122
--
--
Other Long-Term Liabilities
100
115
132
160
481
576
593
201
170
165
304
160
306
165
308
304
Total Liabilities
500
553
626
709
1,065
1,071
1,079
1,218
1,195
1,234
980
1,066
1,139
1,234
1,060
980
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
197
232
288
351
335
428
521
623
719
821
875
765
783
821
855
875
Accumulated other comprehensive income (loss)
-0
-20
-18
-36
--
--
--
-59
-80
--
--
--
--
--
--
--
Additional Paid-In Capital
324
332
357
356
386
386
386
386
386
940
940
386
639
940
940
940
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
521
544
627
671
741
772
844
950
1,024
1,651
1,680
1,068
1,326
1,651
1,662
1,680
Total Equity to Total Asset
0.51
0.50
0.50
0.49
0.41
0.42
0.44
0.44
0.46
0.57
0.63
0.50
0.54
0.57
0.61
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
78
88
100
132
--
1,752
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
78
88
100
132
--
1,752
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
75
80
82
80
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
2
-11
-24
-37
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
2
-14
-4
3
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
13
34
42
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-15
-17
-14
-12
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
-3
-5
-2
-2
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
2
10
1
212
-1,500
--
--
232
324
324
--
--
324
--
--
Cash Flow from Operations
135
148
176
200
212
252
--
--
232
324
324
--
--
324
--
--
   
Purchase Of Property, Plant, Equipment
-55
-81
-117
-108
-101
-97
-108
-130
-193
-204
-204
--
--
-204
--
--
Sale Of Property, Plant, Equipment
14
1
6
8
2
0
19
2
5
3
3
--
--
3
--
--
Purchase Of Business
--
--
--
--
-176
--
-18
-10
-33
-24
-24
--
--
-24
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-31
-41
-3
-15
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
0
0
21
36
--
50
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-3
-4
-4
--
--
-4
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-77
-124
-93
-80
-257
-51
-109
-127
-224
-229
-229
--
--
-229
--
--
   
Issuance of Stock
--
1
--
13
--
--
--
--
--
545
545
--
--
545
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1
11
-9
16
34
32
0
29
4
-2
-2
--
--
-2
--
--
Cash Flow for Dividends
-50
-54
-56
-66
-84
-85
-123
-105
-110
-106
-106
--
--
-106
--
--
Other Financing
-20
0
1
-0
-0
-9
-12
-33
-27
-17
-17
--
--
-17
--
--
Cash Flow from Financing
-68
-42
-64
-37
-50
-62
-134
-109
-134
420
420
--
--
420
--
--
   
Net Change in Cash
-13
-18
19
80
-95
139
24
44
-126
516
516
--
--
516
--
--
Capital Expenditure
-55
-81
-117
-108
-101
-97
-108
-130
-197
-208
-208
--
--
-208
--
--
Free Cash Flow
80
67
59
92
111
155
-108
-130
35
116
116
--
--
116
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK