10 Year Financial Data of City National Corp (CYN)

61.9 (1y: +22%)

Market Cap	3.34 B	P/E(ttm)	15.90
Enterprise Value	5.02 B	P/B	1.30

CYN- NYSE (USA)
City National Corp

Currently 2/5

Business Predictability Rank: 2-Star
Back Testing Results:
Average gain of all 2-Star stocks: 6% per year.
% of Stocks that are in still loss if held for 10yrs: 16%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$61.90

3 Severe Warning Signs 2 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	5.3	6.1	6.4
EBITDA Growth (%)	-6.4	23.7	16.5
Free Cash Flow Growth (%)	6.3	1.6	9.3
Book Value Growth (%)	7.1	2.5	14

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	13.78	14.30	16.07	16.95	18.49	17.85	18.15	20.81	21.10	22.22	22.47	5.21	5.46	5.91	5.65	5.45
EBITDA per Share	6.39	7.10	8.12	8.05	7.97	4.07	1.66	3.74	5.47	6.50	6.58	1.46	1.72	1.85	1.47	1.54
Free Cashflow per Share	5.53	4.07	5.61	2.89	2.69	5.69	5.15	10.49	10.70	4.28	6.25	-0.11	2.96	1.98	-0.56	1.87
Earnings per Share ($)	3.72	4.04	4.60	4.66	4.52	2.11	0.50	2.36	3.21	3.83	3.88	0.86	1.01	1.10	0.87	0.90
Dividends Per Share	0.97	1.28	1.44	1.64	1.84	1.92	0.55	0.40	0.80	1.25	1.00	0.25	0.25	0.25	0.25	0.25
Book Value per Share	24.29	26.40	28.55	29.78	33.59	34.05	35.51	37.36	40.58	43.67	44.15	41.48	42.26	43.39	43.45	44.15
Month End Stock Price	62.12	70.65	72.44	71.20	59.55	48.70	45.60	61.36	44.18	49.52	58.91	52.47	48.58	51.51	49.52	58.91
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	15.30	15.30	16.10	15.70	13.50	5.10	2.60	6.70	8.00	8.30	8.00	8.40	9.60	10.40	7.60	8.00
Return on Assets %	1.40	1.40	1.60	1.60	1.40	0.60	0.20	0.60	0.70	0.70	0.80	0.80	0.80	0.80	0.80	0.80
Return on Capital - Joel Greenblatt %	--	--	--	--	--	--	--	1,323	--	26.20	42.40	507	165	--	23.20	42.40
Debt to Equity	0.49	0.39	0.41	0.39	0.37	0.26	0.41	0.44	0.35	0.85	0.59	0.32	0.46	0.39	0.85	0.59

Operating Margin %	43.20	45.80	46.60	43.90	39.70	18.20	5.50	14.80	22.70	25.90	24.90	24.70	28.30	28.10	22.40	24.90
Net Margin %	27.00	28.30	28.60	27.50	24.40	12.10	5.60	12.00	15.50	17.50	17.50	16.70	18.80	18.80	15.60	17.50

Debt to Revenue	0.86	0.71	0.73	0.69	0.67	0.61	0.89	0.79	0.67	1.79	5.13	2.55	3.55	2.89	7.02	5.13
Interest Exp. to Revenue %	74.38	74.76	74.63	71.41	66.74	69.20	68.26	66.90	69.34	69.91	68.25	72.61	74.33	66.18	67.10	68.25

Asset Turnover	0.05	0.05	0.06	0.06	0.06	0.05	0.04	0.05	0.05	0.04	0.01	0.01	0.01	0.01	0.01	0.01
Buyback Ratio	--	--	--	--	--	--	-230	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.26	0.32	0.31	0.35	0.41	0.89	0.54	0.16	0.25	0.32	0.26	0.29	0.24	0.23	0.28	0.26
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Interest Income	515	546	612	606	608	600	625	730	773	831	831	201	216	210	204	201
Non Interest Income	177	184	208	243	303	267	291	361	342	358	375	75.70	74.77	107	99.88	93.53
Revenue	692	730	821	848	911	867	915	1,092	1,115	1,188	1,207	276	291	317	304	295

Selling, General, &Admin. Expense	231	255	280	314	353	419	412	509	557	580	593	144	140	145	151	156
Credit Losses Provision	29.00	--	--	-0.61	20.00	127	285	179	56.15	55.35	57.77	7.47	14.29	20.09	13.50	9.89
Other Expenses	111	112	126	132	146	123	135	207	213	205	202	47.77	44.80	52.33	60.31	44.91
Earnings Before DDA	321	363	415	403	393	198	83.74	196	289	348	354	77.54	91.97	99.46	78.74	83.47

Depreciation, Depletion and Amortization	22.02	27.94	32.35	30.25	30.49	39.94	33.58	34.88	35.32	39.75	40.54	9.31	9.53	10.26	10.65	10.10

Operating Income	299	335	382	373	362	158	50.16	161	254	308	313	68.23	82.44	89.20	68.09	73.37
Net Income	187	206	235	234	223	105	51.34	131	172	208	213	46.27	54.76	59.78	47.25	51.52

Preferred dividends	--	--	--	--	--	2.45	25.90	5.70	--	--	2.41	--	--	--	--	2.41
Earnings per Share ($)	3.72	4.04	4.60	4.66	4.52	2.11	0.50	2.36	3.21	3.83	3.88	0.86	1.01	1.10	0.87	0.90
Total Shares Outstanding	50.20	51.07	51.06	50.06	49.29	48.57	50.42	52.46	52.85	53.48	54.07	53.02	53.37	53.71	53.74	54.07
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	461	477	406	484	454	424	808	270	245	398	267	312	269	570	398	267
Money Market Investments	240	427	157	127	--	--	5.00	165	--	17.10	220	156	162	19.50	17.10	220
Net Loan	7,717	8,346	9,112	10,231	11,462	12,220	13,710	12,920	13,464	15,527	15,844	13,818	14,455	14,556	15,527	15,844
Securities & Investments	3,863	4,190	4,059	3,168	2,756	2,440	4,461	5,976	8,223	10,873	9,343	8,062	8,174	9,268	10,873	9,343
Accounts Receivable	--	--	--	--	--	--	--	143	--	--	--	--	--	--	--	--
Property, Plant and Equipment	62.72	68.62	82.87	94.75	118	131	124	128	144	149	152	143	147	148	149	152
Intangible Assets	302	295	284	288	520	500	526	529	523	691	689	522	589	692	691	689
Other Assets	373	428	482	492	579	739	1,445	1,223	1,068	963	919	1,026	1,006	999	963	919
Total Assets	13,018	14,232	14,582	14,884	15,889	16,456	21,079	21,353	23,666	28,618	27,434	24,038	24,802	26,252	28,618	27,434

Total Deposits	10,937	11,987	12,138	12,173	11,823	12,652	17,379	18,177	20,388	23,502	22,938	20,788	21,109	22,512	23,502	22,938
Current Portion of Long-Term Debt	65.14	0.13	100.00	97.53	216	125	0.69	153	50.00	1,424	807	223	322	212	1,424	807
Long-Term Debt	526	519	495	487	391	408	811	705	698	706	705	482	712	706	706	705
Other liabilities	271	377	390	636	1,804	1,227	901	358	386	481	428	346	403	491	481	428
Total Liabilities	11,799	12,883	13,124	13,393	14,234	14,412	19,092	19,394	21,521	26,113	24,877	21,839	22,547	23,921	26,113	24,877

Common Stock	50.46	50.59	50.60	50.72	50.82	50.96	--	53.89	53.89	53.89	54.13	53.89	53.89	53.89	53.89	54.13
Preferred Stock	--	--	--	--	--	390	196	--	--	170	170	--	--	--	170	170
Retained Earnings	815	958	1,121	1,265	1,370	1,380	1,378	1,482	1,612	1,739	1,788	1,645	1,686	1,732	1,739	1,788
Additional Paid-In Capital	401	410	411	412	420	428	567	488	489	490	496	490	491	486	490	496
Treasury Stock	-53.23	-56.64	-59.18	-195	-176	-157	-152	-101	-82.58	-34.37	-25.44	-70.24	-58.93	-35.88	-34.37	-25.44
Total Equity	1,219	1,349	1,458	1,491	1,656	2,044	1,986	1,960	2,145	2,505	2,557	2,200	2,255	2,330	2,505	2,557
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	187	206	235	234	223	105	52.05	135	176	209	215	46.51	55.17	60.15	47.31	52.11
Depreciation, Depletion and Amortization	22.02	27.94	32.35	30.25	30.49	39.94	33.58	34.88	35.32	39.75	40.54	9.31	9.53	10.26	10.65	10.10
Cash Flow from Others	68.92	-26.62	19.28	-119	-120	167	190	410	397	13.47	118	-54.56	101	44.46	-77.60	50.00
Cash Flow from Operations	278	208	286	145	133	312	276	580	608	262	373	1.27	166	115	-19.64	112

Investment for Property, Plant & Equipement	--	--	--	--	--	-35.43	-16.17	-29.91	-42.71	-33.57	-37.67	-7.03	-7.68	-8.34	-10.53	-11.13
Cash Flow from Acquisitions	-39.91	--	--	--	-155	--	454	88.80	28.07	-124	-123	-0.85	-69.14	-53.76	--	--
Cash Flow from Investing	-1,147	-1,413	-773	-148	-459	-746	-1,324	-384	-2,715	-4,390	-3,134	-125	-531	-1,246	-2,488	1,132

Net Issuance of Stock	-12.98	-12.85	-17.89	-143	-79.54	-21.69	120	--	--	--	--	--	--	--	--	--
Net Issuance of Preferred Stock	--	--	--	--	--	390	-200	-200	--	170	170	--	--	--	170	--
Net Issuance of Debt	-63.58	27.93	85.41	230	1,124	-97.41	-770	16.79	-152	-92.40	-199	-1.50	-86.48	-4.25	-0.17	-108
Cash Flow for Dividends	-47.28	-62.93	-71.25	-80.13	-89.38	-92.89	-48.34	-24.01	-42.49	-80.38	-69.48	-13.30	-13.33	-13.40	-40.35	-2.41
Other Financing	1,097	1,050	150	44.30	-786	227	2,335	-367	2,112	4,301	2,878	362	428	1,307	2,204	-1,061
Cash Flow from Financing	974	1,002	146	51.59	169	405	1,437	-574	1,917	4,298	2,779	347	328	1,290	2,334	-1,172

Net Change in Cash	105	-203	-341	48.03	-157	-29.80	389	-378	-190	171	18.76	223	-37.17	159	-174	71.53

Free Cash Flow	278	208	286	145	133	276	260	550	565	229	336	-5.76	158	107	-30.17	101
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score

Switch to Another Stock:

CYN Quarterly/Annuals Reports

CYN: 10-Q - CITY NATIONAL CORP (0000201461) (Filer): (10-Q) - 2012-11-08
CYN: 10-Q - CITY NATIONAL CORP (0000201461) (Filer): (10-Q) - 2012-08-08
CYN: 10-Q - CITY NATIONAL CORP (0000201461) (Filer): (10-Q) - 2012-05-09
CYN: 10-K - CITY NATIONAL CORP (0000201461) (Filer): (10-K) - 2012-02-28
CYN: 10-Q - CITY NATIONAL CORP (0000201461) (Filer): (10-Q) - 2011-11-09

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

CYN Quarterly/Annuals Reports