Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  10.60  15.20 
EBITDA Growth (%) 0.00  17.70  -11.50 
EBIT Growth (%) 0.00  17.90  -24.60 
Free Cash Flow Growth (%) 0.00  15.50  -39.10 
Book Value Growth (%) 0.00  9.40  9.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
--
55.62
51.60
25.11
20.24
25.51
23.61
21.73
31.70
36.45
36.55
9.72
8.87
9.95
9.45
8.28
EBITDA per Share ($)
--
12.60
8.83
1.64
-0.37
2.23
2.99
2.46
4.61
4.06
4.08
1.27
0.92
1.29
1.09
0.78
EBIT per Share ($)
--
10.26
5.16
0.80
-1.33
1.51
2.39
1.86
3.69
2.77
2.79
0.93
0.60
0.97
0.73
0.49
Earnings per Share (diluted) ($)
--
5.55
2.39
0.59
-0.85
0.97
1.61
1.66
2.69
1.71
1.73
0.66
0.39
0.61
0.43
0.30
Free Cashflow per Share ($)
--
5.70
2.06
0.98
-0.46
1.41
0.59
0.33
2.39
1.44
1.45
0.90
-0.27
0.93
0.42
0.37
Dividends Per Share
--
0.25
1.17
1.20
1.05
0.60
0.69
0.48
0.58
0.66
0.66
0.16
0.16
0.16
0.16
0.18
Book Value Per Share ($)
--
18.90
19.93
15.04
13.25
14.45
15.32
16.46
18.67
20.51
20.51
18.67
18.89
19.19
19.58
20.51
Month End Stock Price ($)
--
24.35
23.88
14.61
17.75
13.46
13.68
15.93
23.55
32.45
31.70
23.55
25.23
23.81
26.60
32.45
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
15.76
29.40
12.60
4.00
-6.38
6.68
10.80
10.17
14.22
7.93
6.00
14.24
8.40
12.68
8.76
6.00
Return on Assets %
7.99
8.68
6.03
1.71
-2.14
2.80
4.69
4.70
6.13
3.82
2.88
6.12
3.72
5.56
3.88
2.88
Return on Capital - Joel Greenblatt %
--
258.78
163.04
14.69
-15.76
40.60
99.56
249.73
132.96
100.93
76.28
135.04
53.60
140.92
103.08
76.28
Debt to Equity
0.29
0.98
0.14
0.36
0.48
0.52
0.56
0.25
0.32
0.26
0.26
0.32
0.32
0.31
0.30
0.26
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
18.44
10.00
3.18
-6.58
5.92
10.14
8.57
11.65
7.60
5.94
9.53
6.73
9.78
7.73
5.94
Net Margin %
8.93
9.99
4.64
2.35
-4.21
3.81
6.84
7.63
8.47
4.69
3.67
6.83
4.39
6.10
4.51
3.67
   
Total Equity to Total Asset
0.51
0.30
0.48
0.43
0.34
0.42
0.43
0.46
0.43
0.48
0.48
0.43
0.44
0.44
0.45
0.48
LT Debt to Total Asset
0.15
0.29
0.07
--
--
0.11
0.12
0.12
0.14
0.13
0.13
0.14
--
0.13
0.13
0.13
   
Asset Turnover
0.90
0.87
1.30
0.73
0.51
0.74
0.69
0.62
0.72
0.81
0.20
0.23
0.21
0.23
0.22
0.20
Dividend Payout Ratio
--
0.05
0.49
2.03
--
0.62
0.43
0.29
0.22
0.39
0.59
0.24
0.41
0.26
0.37
0.59
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Total Premiums Earned
--
4,945
4,606
1,602
1,140
1,475
1,405
1,432
3,833
4,152
4,153
1,117
938
1,117
1,102
996
Net Investment Income
--
145
208
--
--
--
--
--
--
--
--
--
--
--
--
--
Fees and Other Income
8,296
4,565
4,622
3,921
3,111
4,353
4,009
3,408
3,332
4,413
4,421
1,108
1,112
1,162
1,072
1,075
Revenue
8,296
9,655
9,436
5,523
4,251
5,828
5,413
4,840
7,165
8,565
8,574
2,225
2,050
2,279
2,174
2,071
   
Selling, General, &Admin. Expense
--
--
--
3,399
2,540
3,602
3,337
2,989
4,586
6,074
6,079
1,522
1,463
1,555
1,537
1,524
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
312
961
973
654
630
393
249
445
279
291
370
157
65
158
77
70
Policy Acquisition Expense
--
2,060
2,035
1,109
--
--
1,270
1,083
--
--
361
361
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,231
2,187
1,614
361
-78
509
685
548
1,041
953
954
291
213
296
250
195
Depreciation, Depletion and Amortization
--
406
461
130
143
128
90
76
132
209
209
55
52
52
55
50
Operating Income
--
1,780
943
176
-280
345
549
415
835
651
652
212
138
223
168
123
   
Other Income (Minority Interest)
-5
-70
-155
0
4
-2
-6
-10
-5
-17
-17
-1
1
-7
-2
-9
Pre-Tax Income
1,184
1,608
943
176
-280
345
549
415
835
651
652
212
138
223
168
123
Tax Provision
-438
-573
-351
-47
120
-107
-190
-134
-245
-205
-205
-57
-46
-72
-54
-33
Net Income (Continuing Operations)
746
964
438
130
-173
226
358
290
600
420
421
152
89
148
100
84
Net Income (Discontinued Operations)
--
--
--
--
-10
-2
18
89
12
-1
-1
1
--
-2
--
1
Net Income
741
964
438
130
-179
222
370
370
607
402
403
152
90
139
98
76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
5.56
2.40
0.60
-0.85
0.99
1.64
1.69
2.75
1.75
1.76
0.68
0.40
0.62
0.43
0.31
EPS (Diluted)
--
5.55
2.39
0.59
-0.85
0.97
1.61
1.66
2.69
1.71
1.73
0.66
0.39
0.61
0.43
0.30
Shares Outstanding (Diluted)
--
173.6
182.9
220.0
210.0
228.5
229.3
222.7
226.0
235.0
250.0
229.0
231.0
229.0
230.0
250.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
Fixed Maturity Investment
--
3,075
2,902
2,825
2,854
3,524
3,494
3,200
3,140
2,959
2,959
3,140
3,121
3,101
3,114
2,959
Equity Investments
--
210
207
93
72
93
75
177
355
287
287
355
381
316
284
287
Short-term investments
--
1,116
848
427
788
348
129
50
62
26
26
62
19
22
46
26
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
331
513
676
570
315
202
581
666
1,132
1,969
1,969
1,132
948
1,285
1,293
1,969
Accounts Receivable
--
638
278
295
406
311
286
327
479
508
508
479
467
490
493
508
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
688
579
598
739
190
180
166
628
645
645
628
624
633
652
645
Intangible Assets
--
4,046
1,334
1,556
1,760
1,678
1,670
1,583
2,559
2,520
2,520
2,559
2,530
2,526
2,537
2,520
Total Assets
9,271
11,105
7,260
7,588
8,368
7,934
7,888
7,862
9,903
10,524
10,524
9,903
9,682
10,015
10,077
10,524
   
Unpaid Loss & Loss Reserve
1,000
1,114
1,221
1,420
2,739
2,541
2,273
1,913
1,748
1,636
1,636
1,748
1,723
1,717
1,695
1,636
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
1,114
1,221
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
1,168
1,351
862
952
--
--
--
--
--
1,354
--
--
--
Long-Term Debt
1,371
3,217
491
--
--
862
952
916
1,344
1,323
1,323
1,344
--
1,345
1,348
1,323
Total Liabilities
4,570
7,825
3,785
4,344
5,563
4,609
4,460
4,229
5,635
5,456
5,456
5,635
5,387
5,635
5,597
5,456
   
Common Stock
--
0
0
0
0
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
104
346
213
-189
-102
110
373
849
1,096
1,096
849
902
1,005
1,065
1,096
Accumulated other comprehensive income (loss)
--
-79
-63
-17
-92
36
13
-7
59
37
37
59
60
10
11
37
Additional Paid-In Capital
--
3,255
3,194
3,237
3,325
3,712
3,745
3,799
4,018
4,642
4,642
4,018
4,025
4,057
4,096
4,642
Treasury Stock
--
--
-2
-189
-239
-319
-441
-532
-658
-707
-707
-658
-692
-692
-692
-707
Total Equity
4,700
3,280
3,474
3,244
2,806
3,326
3,427
3,633
4,268
5,068
5,068
4,268
4,295
4,380
4,480
5,068
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
--
964
438
130
-183
225
376
379
612
419
419
153
89
145
100
85
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
964
438
130
-183
225
376
379
612
419
419
153
89
145
100
85
Depreciation, Depletion and Amortization
--
406
461
130
143
128
90
76
132
209
209
55
52
52
55
50
  Change In Receivables
--
-252
-140
22
28
49
-28
15
-12
--
--
--
16
-28
-2
14
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-227
-20
-65
32
25
-5
49
-3
-3
54
-21
-1
-25
44
  Change In Payables And Accrued Expense
--
--
--
-116
-188
57
197
85
209
-63
-63
82
-165
110
3
-11
Change In Working Capital
--
--
--
88
-23
8
-64
-206
87
-176
-176
41
-191
51
-43
7
Change In DeferredTax
--
--
--
--
--
--
--
--
-4
--
-4
-4
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-54
-177
-6
68
20
-213
-139
-207
32
32
-2
14
2
18
-2
Cash Flow from Operations
--
1,317
721
341
5
380
189
110
620
484
484
243
-36
250
130
140
   
Purchase Of Property, Plant, Equipment
--
-160
-164
-84
-84
-51
-54
-36
-79
-145
-145
-36
-27
-38
-33
-47
Sale Of Property, Plant, Equipment
--
--
--
8
4
54
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-193
-173
-755
-143
-48
-10
-0
-254
-25
99
-124
--
124
--
-25
Sale Of Business
--
454
--
--
54
--
194
32
195
--
--
75
--
-75
--
--
Purchase Of Investment
--
-4,266
-2,965
-5,169
-571
-1,910
-1,426
-1,320
-1,178
-999
-999
-356
-284
-334
-82
-299
Sale Of Investment
--
3,590
3,284
5,529
925
1,190
1,403
1,288
1,013
1,051
1,051
338
248
335
142
326
Net Intangibles Purchase And Sale
--
-166
-181
-41
-17
-7
--
--
-74
--
-73
-73
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-1,021
-116
-515
-25
-369
327
164
-310
-60
-60
-158
-23
-38
-97
98
   
Net Issuance of Stock
--
-19
51
-187
-46
257
-118
-86
-38
477
477
-16
-34
--
--
511
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
1,806
-232
541
117
-251
90
-16
116
-18
-18
-18
9
-10
5
-22
Cash Flow for Dividends
--
-1,940
-196
-264
-227
-139
-164
-109
-140
-170
-170
-40
-40
-42
-42
-46
Other Financing
--
--
-59
12
6
22
5
6
114
51
51
47
1
-2
28
24
Cash Flow from Financing
--
-153
-436
102
-150
-112
-186
-205
52
340
340
-27
-64
-54
-9
467
   
Net Change in Cash
--
143
169
-72
-170
-100
329
70
362
764
764
58
-123
158
24
705
Free Cash Flow
--
990
376
216
-97
322
135
74
541
339
339
207
-63
212
97
93
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

FNF Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide