10 Year Financial Data of Idex Corporation (IEX)

54.05 (1y: +34%)

Market Cap	4.43 B	P/E(ttm)	99.40
Enterprise Value	4.91 B	P/B	3.00

IEX- NYSE (USA)
Idex Corporation

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$54.05

2 Severe Warning Signs 7 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	8.5	8.3	3.4
EBITDA Growth (%)	5.3	-0.9	-43.8
Free Cash Flow Growth (%)	8.7	7.2	43
Book Value Growth (%)	9.5	5.8	-6.6

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	10.64	12.05	13.19	14.26	16.55	18.09	16.47	18.46	22.01	23.36	23.49	5.83	5.88	5.76	5.90	5.95
EBITDA per Share	1.87	2.35	2.70	3.06	3.58	3.17	2.99	3.75	4.51	2.47	2.60	1.24	1.28	1.20	-1.26	1.38
Free Cashflow per Share	1.22	1.57	1.54	1.71	2.10	2.38	2.32	1.86	2.18	3.47	3.66	0.60	0.84	1.10	0.94	0.78
Earnings per Share ($)	0.83	1.12	1.39	1.81	1.89	1.60	1.40	1.90	2.32	0.45	0.54	0.62	0.65	0.60	-1.45	0.74
Dividends Per Share	0.25	0.28	0.32	0.38	0.46	0.48	0.48	0.57	0.66	0.77	0.80	0.17	0.20	0.20	0.20	0.20
Book Value per Share	7.90	9.26	10.41	12.09	14.16	14.18	15.71	16.78	18.11	17.52	17.82	19.08	18.78	19.30	17.61	17.82
Month End Stock Price	18.62	27.00	27.41	31.61	36.13	24.15	31.15	39.12	37.11	46.53	53.42	42.13	38.98	41.77	46.53	53.42
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	10.50	12.10	13.30	15.00	13.30	11.30	8.90	11.40	12.80	2.60	16.40	13.20	13.60	12.40	-32.40	16.40
Return on Assets %	6.50	7.30	8.80	8.80	7.80	6.00	5.40	6.60	6.80	1.40	8.80	7.20	7.60	6.80	-17.20	8.80
Return on Capital - Joel Greenblatt %	44.40	57.20	68.80	66.40	49.60	51.00	49.30	60.50	59.00	25.70	72.80	61.20	66.00	62.40	-101	72.80
Debt to Equity	0.30	0.32	0.19	0.37	0.39	0.47	0.32	0.38	0.54	0.54	0.56	0.48	0.48	0.49	0.54	0.56

Gross Margin %	38.80	39.90	40.60	41.30	41.80	40.50	39.30	40.90	40.20	41.10	42.90	41.50	41.10	40.60	41.30	42.90
Operating Margin %	13.80	16.10	17.50	18.80	18.80	14.30	13.90	16.50	16.60	6.60	19.20	17.30	17.90	16.80	-25.60	19.20
Net Margin %	7.80	9.30	10.50	12.70	11.40	8.80	8.50	10.40	10.50	1.90	12.40	10.70	11.00	10.40	-24.20	12.40

Days Sales Outstanding	46.60	47.00	46.40	52.60	51.90	50.30	50.30	51.50	50.20	47.80	49.70	50.40	48.80	52.60	47.50	49.70
Days Inventory	78.70	83.10	74.60	86.60	82.00	88.30	72.10	80.20	84.40	74.50	77.20	80.50	79.60	79.70	74.20	77.20
Inventory Turnover	4.60	4.40	4.90	4.20	4.50	4.10	5.10	4.60	4.30	4.90	1.20	1.10	1.10	1.10	1.20	1.20

Debt to Revenue	0.22	0.24	0.15	0.31	0.34	0.37	0.30	0.35	0.44	0.40	1.66	1.58	1.54	1.64	1.60	1.66
COGS to Revenue	0.61	0.60	0.59	0.59	0.58	0.59	0.61	0.59	0.60	0.59	0.57	0.59	0.59	0.59	0.59	0.57
Inventory to Revenue	0.13	0.14	0.12	0.14	0.13	0.14	0.12	0.13	0.14	0.12	0.49	0.52	0.52	0.52	0.48	0.49
Interest Exp. to Revenue %	-1.77	-1.59	-1.38	-1.42	-1.72	-1.27	-1.29	-1.07	-1.60	-2.16	-2.14	-2.18	-2.13	-2.20	-2.14	-2.14

Asset Turnover	0.83	0.78	0.84	0.69	0.68	0.68	0.63	0.64	0.65	0.70	0.18	0.17	0.17	0.16	0.18	0.18
Buyback Ratio	-21.10	-26.40	-34.20	-11.70	-9.00	-7.90	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.30	0.25	0.23	0.21	0.24	0.30	0.34	0.30	0.28	1.71	0.27	0.27	0.31	0.33	--	0.27
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	798	928	1,043	1,155	1,359	1,489	1,330	1,513	1,838	1,954	1,959	489	494	480	491	494
Cost of Goods Sold	489	558	619	678	790	886	807	895	1,100	1,151	1,146	287	291	285	288	282
Gross Profit	309	371	424	477	568	604	522	618	739	804	813	203	203	195	203	212

Selling, General, &Admin. Expense	199	221	241	260	313	343	325	358	422	444	448	113	112	107	112	117
Earnings Before DDA	140	181	213	248	294	261	241	307	377	207	217	104	108	100	-105	115

Depreciation, Depletion and Amortization	30.06	31.53	30.65	30.41	38.50	48.60	56.35	58.11	72.39	78.31	78.96	19.19	19.20	19.55	20.37	19.84

Operating Income	110	149	183	217	255	212	185	249	305	128	138	84.57	88.65	80.59	-126	94.71
Interest Income/Expense	-14.09	-14.76	-14.42	-16.35	-23.35	-18.85	-17.18	-16.15	-29.33	-42.25	-42.15	-10.66	-10.54	-10.54	-10.52	-10.56
Net Income	62.35	86.41	110	147	155	131	113	157	194	37.63	46.76	52.17	54.35	50.13	-119	61.30

Earnings per Share ($)	0.83	1.12	1.39	1.81	1.89	1.60	1.40	1.90	2.32	0.45	0.54	0.62	0.65	0.60	-1.45	0.74
Total Shares Outstanding	74.96	77.02	79.08	80.98	82.09	82.32	80.73	81.98	83.54	83.64	83.15	83.90	84.09	83.37	83.21	83.15
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	8.55	7.27	77.29	77.94	103	61.35	73.53	235	230	319	341	246	221	261	319	341
Accounts Receivable	102	120	133	166	193	205	183	214	253	256	270	271	265	278	256	270
Inventory	105	127	127	161	177	214	159	197	254	235	240	254	254	250	235	240
Other Current Assets	8.78	7.42	11.09	12.80	164	24.42	35.55	47.52	51.80	71.96	71.43	59.14	57.27	56.29	71.96	71.43
Total Current Assets	224	261	348	418	637	505	452	693	789	882	922	829	798	844	882	922

Property, Plant and Equipment	147	156	145	166	173	186	178	189	214	219	215	214	216	224	219	215
Intangible Assets	578	743	720	1,084	1,169	1,470	1,462	1,488	1,814	1,663	1,666	1,816	1,822	1,869	1,663	1,666
Other Long Term Assets	10.74	26.29	30.71	3.00	10.67	14.54	6.36	11.98	19.64	21.26	20.01	19.63	20.60	20.33	21.26	20.01
Total Assets	961	1,186	1,244	1,671	1,990	2,176	2,098	2,382	2,836	2,785	2,823	2,879	2,857	2,957	2,785	2,823

Accounts Payable	111	142	144	169	180	200	181	226	223	284	277	245	255	244	284	277
Current Portion of Long-Term Debt	--	--	3.14	8.21	5.83	5.86	8.35	119	2.44	7.34	6.78	3.80	5.62	5.15	7.34	6.78
Other Current Liabilities	4.62	6.10	6.32	9.79	12.95	13.59	-0.00	7.90	32.34	0.00	--	--	--	44.79	0.00	--
Total Current Liabilities	116	148	153	187	199	219	190	354	258	291	284	249	261	294	291	284

Long-Term Debt	177	225	157	354	449	548	392	408	806	779	816	770	754	783	779	816
Other Long-Term Liabilities	76.41	99.12	111	151	179	241	249	244	258	250	242	259	263	272	250	242
Total Liabilities	369	473	421	692	827	1,009	830	1,006	1,323	1,320	1,341	1,279	1,278	1,349	1,320	1,341

Common Stock	0.33	0.51	0.53	0.54	0.82	0.83	0.84	0.85	0.86	0.88	0.88	0.87	0.87	0.87	0.88	0.88
Retained Earnings	376	439	524	639	754	845	897	1,005	1,142	1,114	1,175	1,195	1,216	1,249	1,114	1,175
Additional Paid-In Capital	198	234	290	327	346	377	402	441	490	551	568	520	528	537	551	568
Treasury Stock	-2.90	-4.21	-2.36	-3.25	-4.44	-55.39	-56.71	-58.79	-64.80	-157	-194	-77.10	-103	-142	-157	-194
Total Equity	592	714	823	979	1,163	1,168	1,268	1,376	1,513	1,465	1,482	1,601	1,579	1,609	1,465	1,482
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	62.35	86.41	110	147	155	131	113	157	--	37.63	50.98	--	--	--	-10.32	61.30
Depreciation, Depletion and Amortization	30.06	31.53	30.65	30.41	38.50	48.60	56.35	58.11	72.39	78.31	78.96	19.19	19.20	19.55	20.37	19.84
Cash Flow from Others	19.28	24.36	4.43	-17.07	3.60	44.17	42.80	-30.73	145	210	210	39.55	61.53	81.48	75.63	-8.94
Cash Flow from Operations	112	142	145	160	197	224	213	184	217	326	340	58.74	80.74	101	85.68	72.20

Investment for Property, Plant & Equipement	-20.32	-21.10	-22.99	-21.20	-24.50	-27.84	-25.06	-31.74	-35.18	-35.81	-34.92	-8.52	-10.17	-9.42	-7.70	-7.63
Cash Flow from Acquisitions	-21.95	-171	-1.19	-360	-86.21	-393	--	-91.29	-444	-68.93	-104	--	-34.20	-34.82	0.09	-34.65
Cash Flow from Investing	-38.84	-192	-24.10	-348	-249	-281	-19.62	-122	-470	-105	-139	-8.56	-44.42	-44.52	-7.77	-42.33

Net Issuance of Stock	13.18	22.85	37.50	17.21	14.00	-39.58	--	--	--	-89.56	-112	-10.18	-25.86	-39.13	-14.39	-33.12
Net Issuance of Debt	-63.43	47.70	-61.78	194	89.66	101	-155	122	281	-29.35	14.29	-38.50	-12.29	24.90	-3.45	5.13
Cash Flow for Dividends	-18.28	-21.42	-24.69	-30.39	-37.27	-39.40	-38.64	-46.33	-54.61	-64.09	-66.50	-14.16	-16.73	-16.66	-16.54	-16.58
Other Financing	-2.71	-1.15	-1.89	4.43	5.35	1.15	9.14	19.43	26.90	46.51	69.60	23.02	3.85	7.87	11.77	46.11
Cash Flow from Financing	-71.25	47.98	-50.85	185	71.74	22.68	-185	95.52	253	-136	-95.11	-39.82	-51.03	-23.03	-22.61	1.55

Net Change in Cash	1.60	-1.28	70.02	0.65	24.81	-41.40	12.17	162	-4.88	88.61	95.50	15.28	-24.43	39.39	58.36	22.18

Free Cash Flow	91.37	121	122	139	173	196	187	153	182	290	305	50.23	70.56	91.60	77.98	64.57
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

IEX Quarterly/Annuals Reports

IEX: 10-Q - IDEX CORP /DE/ (0000832101) (Filer): (10-Q) - 2012-11-02
IEX: 10-Q - IDEX CORP /DE/ (0000832101) (Filer): (10-Q) - 2012-05-08
IEX: 10-K - IDEX CORP /DE/ (0000832101) (Filer): (10-K) - 2012-02-24
IEX: 10-Q - IDEX CORP /DE/ (0000832101) (Filer): (10-Q) - 2011-10-31
IEX: 10-Q - IDEX CORP /DE/ (0000832101) (Filer): (10-Q) - 2011-08-08

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

IEX Quarterly/Annuals Reports