NUAN has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
NUAN has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 14.3 | 5.6 | 26.8 |
| EBITDA Growth (%) | 23.1 | 8.5 | 20.3 |
| Free Cash Flow Growth (%) | 42.4 | 18 | 39.6 |
| Book Value Growth (%) | 16.8 | 4.6 | 13 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 1.46 |
1.73 |
2.12 |
2.37 |
3.41 |
4.14 |
3.75 |
3.89 |
4.17 |
5.15 |
5.73 |
1.21 |
1.35 |
1.47 |
1.48 |
1.43 |
| EBITDA per Share | 0.27 |
0.11 |
0.18 |
0.29 |
0.50 |
0.63 |
0.76 |
0.66 |
0.71 |
0.98 |
0.95 |
0.23 |
0.27 |
0.30 |
0.18 |
0.20 |
| Free Cashflow per Share | 0.14 |
0.03 |
0.11 |
0.24 |
0.49 |
0.68 |
0.68 |
0.89 |
1.00 |
1.28 |
1.41 |
0.27 |
0.40 |
0.41 |
0.35 |
0.25 |
| Earnings per Share ($) | 0.09 |
-0.07 |
-0.05 |
-0.14 |
-0.08 |
-0.14 |
-0.05 |
-0.07 |
0.12 |
0.65 |
0.47 |
-- |
0.25 |
0.37 |
-0.07 |
-0.08 |
| Book Value per Share | 1.58 |
3.81 |
4.66 |
3.49 |
4.95 |
6.77 |
7.88 |
7.98 |
7.88 |
8.49 |
8.76 |
7.75 |
8.12 |
8.56 |
8.89 |
8.76 |
| Month End Stock Price | 5.20 |
5.32 |
5.33 |
8.17 |
19.31 |
12.19 |
14.96 |
15.64 |
20.34 |
24.89 |
20.18 |
25.58 |
23.82 |
24.89 |
22.32 |
20.18 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 5.30 |
-1.80 |
-1.10 |
-4.00 |
-1.60 |
-2.10 |
-0.60 |
-0.80 |
1.50 |
7.60 |
-3.60 |
-- |
12.00 |
17.20 |
-3.20 |
-3.60 |
| Return on Assets % | 4.40 |
-1.40 |
-0.70 |
-1.90 |
-0.60 |
-1.10 |
-0.30 |
-0.50 |
0.90 |
3.60 |
-1.60 |
-- |
6.40 |
8.00 |
-1.60 |
-1.60 |
| Return on Capital - Joel Greenblatt % | 161 |
-67.30 |
-- |
-- |
170 |
-- |
-- |
448 |
-- |
123 |
37.60 |
-- |
1,162 |
181 |
16.80 |
37.60 |
| Debt to Equity | 0.03 |
0.00 |
0.05 |
0.61 |
1.03 |
0.63 |
0.45 |
0.37 |
0.35 |
0.78 |
0.85 |
0.56 |
0.54 |
0.78 |
0.84 |
0.85 |
| Gross Margin % | 84.60 |
80.70 |
70.30 |
68.80 |
67.10 |
63.70 |
62.20 |
63.40 |
62.10 |
63.40 |
57.60 |
64.00 |
63.40 |
63.40 |
60.50 |
57.60 |
| Operating Margin % | 6.20 |
-4.80 |
0.90 |
2.20 |
6.50 |
3.80 |
6.10 |
2.90 |
4.00 |
7.60 |
2.80 |
7.90 |
8.70 |
9.90 |
1.30 |
2.80 |
| Net Margin % | 5.90 |
-4.10 |
-2.30 |
-5.90 |
-2.30 |
-3.50 |
-1.30 |
-1.70 |
2.90 |
12.50 |
-5.70 |
0.20 |
18.40 |
25.10 |
-4.80 |
-5.70 |
| Days Sales Outstanding | 58.80 |
114 |
109 |
123 |
127 |
91.60 |
80.20 |
73.40 |
77.70 |
84.30 |
75.20 |
73.80 |
70.40 |
74.00 |
75.30 |
75.20 |
| Days Inventory | 27.60 |
6.00 |
1.70 |
20.50 |
14.80 |
8.30 |
8.70 |
-- |
8.30 |
6.90 |
-- | -- |
-- |
6.00 |
-- |
-- |
| Inventory Turnover | 13.20 |
61.20 |
221 |
17.80 |
24.70 |
44.10 |
42.20 |
-- |
44.00 |
53.20 |
-- | -- |
-- |
15.10 |
-- |
-- |
| Debt to Revenue | 0.03 |
0.01 |
0.12 |
0.91 |
1.51 |
1.04 |
0.94 |
0.77 |
0.65 |
1.28 |
5.19 |
3.60 |
3.27 |
4.51 |
5.05 |
5.19 |
| COGS to Revenue | 0.15 |
0.19 |
0.30 |
0.31 |
0.33 |
0.36 |
0.38 |
0.37 |
0.38 |
0.37 |
0.42 |
0.36 |
0.37 |
0.37 |
0.39 |
0.42 |
| Inventory to Revenue | 0.01 |
0.00 |
0.00 |
0.02 |
0.01 |
0.01 |
0.01 |
-- |
0.01 |
0.01 |
-- | -- |
-- |
0.02 |
-- |
-- |
| Interest Exp. to Revenue % | -0.01 |
-0.24 |
-0.17 |
-3.68 |
-5.07 |
-5.43 |
-3.85 |
-3.55 |
-2.54 |
-5.03 |
-7.42 |
-4.95 |
-4.62 |
-5.69 |
-7.26 |
-7.42 |
| Asset Turnover | 0.74 |
0.34 |
0.31 |
0.32 |
0.28 |
0.31 |
0.27 |
0.30 |
0.32 |
0.29 |
0.07 |
0.08 |
0.09 |
0.08 |
0.08 |
0.07 |
| Buyback Ratio | -131 |
180 |
1,479 |
135 |
203 |
1,137 |
1,765 |
219 |
-95.90 |
-13.40 |
43.20 |
-- |
-- |
-4.30 |
8.60 |
43.20 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 107 |
135 |
232 |
389 |
602 |
868 |
950 |
1,119 |
1,319 |
1,652 |
1,814 |
390 |
432 |
469 |
462 |
451 |
| Cost of Goods Sold | 16.42 |
26.13 |
69.07 |
121 |
198 |
316 |
360 |
409 |
500 |
605 |
703 |
141 |
158 |
171 |
183 |
191 |
| Gross Profit | 90.20 |
109 |
163 |
267 |
404 |
553 |
591 |
710 |
819 |
1,047 |
1,111 |
250 |
274 |
297 |
280 |
260 |
| Selling, General, &Admin. Expense | 43.77 |
65.27 |
111 |
184 |
261 |
337 |
331 |
388 |
454 |
533 |
576 |
126 |
136 |
149 |
162 |
128 |
| Research &Development | 27.63 |
33.95 |
38.95 |
59.40 |
80.02 |
115 |
119 |
152 |
179 |
225 |
261 |
53.99 |
56.08 |
63.31 |
68.72 |
72.55 |
| Earnings Before DDA | 19.76 |
8.79 |
20.19 |
46.82 |
88.81 |
132 |
192 |
190 |
223 |
313 |
302 |
75.20 |
86.72 |
94.28 |
56.66 |
64.56 |
| Depreciation, Depletion and Amortization | 13.16 |
15.26 |
18.15 |
38.45 |
49.83 |
99.00 |
134 |
157 |
171 |
187 |
199 |
44.46 |
49.23 |
47.67 |
50.43 |
52.15 |
| Operating Income | 6.60 |
-6.46 |
2.03 |
8.37 |
38.98 |
32.61 |
57.58 |
32.92 |
52.55 |
126 |
103 |
30.75 |
37.49 |
46.62 |
6.23 |
12.41 |
| Interest Income/Expense | -0.02 |
-0.33 |
-0.40 |
-14.31 |
-30.51 |
-47.16 |
-36.54 |
-39.76 |
-33.54 |
-83.05 |
-114 |
-19.30 |
-19.93 |
-26.69 |
-33.58 |
-33.47 |
| Net Income | 6.33 |
-5.52 |
-5.42 |
-22.89 |
-14.02 |
-30.07 |
-12.20 |
-19.10 |
38.24 |
207 |
149 |
0.89 |
79.26 |
118 |
-22.10 |
-25.85 |
| Earnings per Share ($) | 0.09 |
-0.07 |
-0.05 |
-0.14 |
-0.08 |
-0.14 |
-0.05 |
-0.07 |
0.12 |
0.65 |
0.47 |
-- |
0.25 |
0.37 |
-0.07 |
-0.08 |
| Total Shares Outstanding | 72.80 |
78.40 |
110 |
164 |
176 |
210 |
254 |
287 |
316 |
321 |
315 |
323 |
321 |
318 |
313 |
315 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 18.85 |
42.58 |
95.81 |
112 |
187 |
262 |
527 |
522 |
478 |
1,130 |
1,005 |
977 |
540 |
1,130 |
961 |
1,005 |
| Accounts Receivable | 17.17 |
42.40 |
69.54 |
131 |
210 |
218 |
209 |
225 |
281 |
381 |
373 |
316 |
334 |
381 |
382 |
373 |
| Inventory | 1.24 |
0.43 |
0.31 |
6.80 |
8.01 |
7.15 |
8.53 |
-- |
11.35 |
11.38 |
-- | -- |
-- |
11.38 |
-- |
-- |
| Other Current Assets | 3.17 |
9.26 |
9.24 |
13.67 |
16.93 |
28.54 |
51.55 |
94.97 |
84.25 |
179 |
191 |
84.82 |
106 |
179 |
220 |
191 |
| Total Current Assets | 40.43 |
94.68 |
175 |
263 |
422 |
515 |
796 |
842 |
855 |
1,701 |
1,569 |
1,378 |
980 |
1,701 |
1,564 |
1,569 |
| Property, Plant and Equipment | 2.85 |
6.98 |
14.33 |
30.70 |
37.62 |
46.49 |
53.47 |
62.08 |
78.22 |
116 |
133 |
99.63 |
112 |
116 |
129 |
133 |
| Intangible Assets | 96.88 |
298 |
551 |
919 |
1,641 |
2,241 |
2,598 |
2,764 |
3,079 |
3,862 |
4,193 |
3,105 |
3,646 |
3,862 |
4,254 |
4,193 |
| Other Long Term Assets | 3.53 |
2.73 |
17.31 |
21.68 |
72.72 |
43.64 |
52.51 |
102 |
82.69 |
120 |
196 |
124 |
80.43 |
120 |
153 |
196 |
| Total Assets | 144 |
402 |
757 |
1,235 |
2,173 |
2,846 |
3,500 |
3,770 |
4,095 |
5,799 |
6,091 |
4,707 |
4,818 |
5,799 |
6,100 |
6,091 |
| Accounts Payable | 16.86 |
28.60 |
94.53 |
95.25 |
153 |
143 |
177 |
230 |
259 |
328 |
289 |
247 |
290 |
328 |
306 |
289 |
| Current Portion of Long-Term Debt | 3.27 |
0.90 |
27.71 |
3.95 |
7.43 |
7.01 |
6.86 |
7.76 |
6.91 |
380 |
4.85 |
376 |
149 |
380 |
4.92 |
4.85 |
| Other Current Liabilities | 3.46 |
20.87 |
40.53 |
113 |
95.86 |
232 |
236 |
144 |
209 |
256 |
275 |
254 |
249 |
256 |
278 |
275 |
| Total Current Liabilities | 23.59 |
50.37 |
163 |
212 |
257 |
382 |
419 |
382 |
475 |
965 |
568 |
878 |
688 |
965 |
589 |
568 |
| Long-Term Debt | -- |
-- |
0.04 |
350 |
900 |
894 |
889 |
851 |
853 |
1,736 |
2,337 |
1,027 |
1,261 |
1,736 |
2,330 |
2,337 |
| Other Long-Term Liabilities | 0.73 |
48.34 |
79.74 |
96.44 |
138 |
145 |
188 |
239 |
274 |
370 |
417 |
297 |
260 |
370 |
398 |
417 |
| Total Liabilities | 24.31 |
98.71 |
243 |
658 |
1,295 |
1,421 |
1,496 |
1,473 |
1,602 |
3,071 |
3,322 |
2,203 |
2,209 |
3,071 |
3,318 |
3,322 |
| Common Stock | 0.07 |
0.11 |
0.16 |
0.17 |
0.20 |
0.23 |
0.28 |
0.30 |
0.31 |
0.32 |
0.32 |
0.31 |
0.31 |
0.32 |
0.32 |
0.32 |
| Preferred Stock | 4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
4.63 |
| Retained Earnings | -147 |
-152 |
-167 |
-190 |
-204 |
-235 |
-247 |
-281 |
-243 |
-161 |
-209 |
-358 |
-279 |
-161 |
-183 |
-209 |
| Additional Paid-In Capital | 270 |
464 |
699 |
773 |
1,078 |
1,659 |
2,255 |
2,582 |
2,746 |
2,908 |
3,008 |
2,871 |
2,921 |
2,908 |
2,977 |
3,008 |
| Treasury Stock | -8.03 |
-10.93 |
-11.43 |
-12.86 |
-15.42 |
-16.07 |
-16.21 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
-16.79 |
| Total Equity | 119 |
303 |
515 |
577 |
878 |
1,425 |
2,003 |
2,297 |
2,493 |
2,728 |
2,769 |
2,505 |
2,608 |
2,728 |
2,782 |
2,769 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 6.33 |
-5.52 |
-5.42 |
-22.89 |
-14.02 |
-30.07 |
-12.20 |
-19.10 |
38.24 |
207 |
159 |
-- |
-- |
207 |
-22.10 |
-25.85 |
| Depreciation, Depletion and Amortization | 13.16 |
15.26 |
18.15 |
38.45 |
49.83 |
99.00 |
134 |
157 |
171 |
187 |
199 |
44.46 |
49.23 |
47.67 |
50.43 |
52.15 |
| Cash Flow from Others | -7.15 |
-4.54 |
3.46 |
32.39 |
70.60 |
127 |
137 |
158 |
148 |
78.68 |
140 |
56.07 |
92.26 |
-113 |
94.62 |
66.79 |
| Cash Flow from Operations | 12.34 |
5.20 |
16.20 |
47.95 |
106 |
196 |
259 |
296 |
357 |
473 |
499 |
101 |
141 |
141 |
123 |
93.09 |
| Investment for Property, Plant & Equipement | -2.41 |
-2.90 |
-4.60 |
-8.45 |
-20.16 |
-54.20 |
-85.39 |
-41.27 |
-41.62 |
-62.91 |
-54.72 |
-12.12 |
-14.23 |
-10.90 |
-15.10 |
-14.48 |
| Cash Flow from Acquisitions | -3.61 |
32.57 |
-61.29 |
-393 |
-564 |
-393 |
-99.12 |
-204 |
-402 |
-885 |
-1,232 |
-15.05 |
-539 |
-219 |
-446 |
-28.07 |
| Cash Flow from Investing | -5.97 |
24.11 |
-44.58 |
-366 |
-578 |
-446 |
-185 |
-316 |
-426 |
-924 |
-1,291 |
-27.17 |
-548 |
-239 |
-461 |
-42.83 |
| Net Issuance of Stock | 1.28 |
7.04 |
79.74 |
29.21 |
22.70 |
341 |
205 |
19.84 |
36.67 |
-172 |
23.40 |
10.20 |
1.43 |
8.88 |
1.91 |
11.18 |
| Net Issuance of Debt | -0.96 |
-10.51 |
-0.46 |
329 |
545 |
-7.77 |
-7.00 |
-8.46 |
-18.18 |
1,350 |
887 |
-4.87 |
-4.43 |
687 |
207 |
-1.82 |
| Other Financing | -2.23 |
-1.64 |
-2.80 |
-- |
-25.90 |
-6.18 |
-8.45 |
-1.50 |
-12.53 |
-44.51 |
-77.71 |
12.53 |
-14.07 |
-10.32 |
-39.06 |
-14.26 |
| Cash Flow from Financing | -1.92 |
-5.12 |
76.48 |
359 |
541 |
327 |
189 |
9.88 |
5.96 |
1,133 |
833 |
17.87 |
-17.06 |
685 |
170 |
-4.89 |
| Net Change in Cash | 4.53 |
23.73 |
48.72 |
40.65 |
72.00 |
77.21 |
265 |
-10.41 |
-69.41 |
683 |
38.56 |
93.15 |
-427 |
590 |
-169 |
44.21 |
| Free Cash Flow | 9.93 |
2.30 |
11.60 |
39.50 |
86.27 |
142 |
173 |
255 |
316 |
410 |
444 |
88.40 |
127 |
131 |
108 |
78.60 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |