PTEK has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PTEK has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | -30.4 | -34.8 |
| EBITDA Growth (%) | 0 | 0 | -300 |
| Free Cash Flow Growth (%) | 0 | -49.2 | 0 |
| Book Value Growth (%) | 0 | 0 | 2.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 0.10 |
0.52 |
0.96 |
3.30 |
1.40 |
1.00 |
0.96 |
0.65 |
0.60 |
0.22 |
0.14 |
0.14 |
0.16 |
0.16 |
| EBITDA per Share | -1.25 |
-2.42 |
-2.71 |
-1.03 |
-0.51 |
-0.14 |
-0.04 |
0.01 |
-0.02 |
0.04 |
-0.03 |
-0.01 |
0.01 |
0.01 |
| Free Cashflow per Share | -1.81 |
-2.91 |
-3.52 |
-1.52 |
-0.49 |
-0.08 |
-0.13 |
-0.10 |
-0.09 |
0.04 |
-0.05 |
-0.04 |
-0.04 |
0.04 |
| Earnings per Share ($) | -1.23 |
-2.43 |
-3.08 |
-1.75 |
-1.18 |
-0.69 |
-0.27 |
-0.10 |
-0.13 |
0.01 |
-0.05 |
-0.04 |
-0.02 |
-0.02 |
| Book Value per Share | 7.48 |
3.73 |
3.50 |
1.86 |
1.15 |
0.48 |
0.37 |
0.36 |
0.38 |
0.37 |
0.34 |
0.37 |
0.33 |
0.38 |
| Month End Stock Price | 24.60 |
20.70 |
19.38 |
3.25 |
1.73 |
1.76 |
0.95 |
1.31 |
1.46 |
0.97 |
0.72 |
0.75 |
1.31 |
1.46 |
| Ratios | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -16.50 |
-64.80 |
-87.60 |
-93.90 |
-103 |
-143 |
-71.40 |
-27.80 |
-24.40 |
10.00 |
-54.00 |
-44.40 |
-25.60 |
-24.40 |
| Return on Assets % | -16.30 |
-60.50 |
-75.20 |
-48.60 |
-68.50 |
-66.50 |
-38.50 |
-18.30 |
-16.00 |
5.60 |
-29.60 |
-28.80 |
-16.80 |
-16.00 |
| Return on Capital - Joel Greenblatt % | -184 |
-224 |
-189 |
-220 |
-220 |
-328 |
-95.40 |
-51.30 |
-68.80 |
25.60 |
-112 |
-78.00 |
-43.60 |
-68.80 |
| Debt to Equity | -- |
-- |
-- |
0.61 |
0.15 |
0.30 |
0.28 |
0.11 |
0.09 |
0.25 |
0.27 |
0.10 |
0.11 |
0.09 |
| Gross Margin % | 87.90 |
43.00 |
66.60 |
40.00 |
37.10 |
65.60 |
70.10 |
72.60 |
74.60 |
77.00 |
71.00 |
70.80 |
69.60 |
74.60 |
| Operating Margin % | -1,239 |
-499 |
-335 |
-50.50 |
-78.90 |
-44.50 |
-23.00 |
-13.30 |
-10.90 |
5.20 |
-36.00 |
-23.00 |
-10.90 |
-10.90 |
| Net Margin % | -1,179 |
-462 |
-321 |
-53.00 |
-84.80 |
-68.20 |
-27.90 |
-15.30 |
-14.00 |
4.20 |
-33.70 |
-29.70 |
-13.50 |
-14.00 |
| Days Sales Outstanding | 176 |
53.10 |
88.30 |
40.50 |
64.80 |
65.50 |
40.80 |
56.10 |
35.90 |
37.50 |
53.40 |
52.00 |
53.80 |
35.90 |
| Days Inventory | 5,625 |
615 |
721 |
150 |
215 |
180 |
331 |
346 |
331 |
369 |
512 |
436 |
300 |
331 |
| Inventory Turnover | 0.10 |
0.60 |
0.50 |
2.40 |
1.70 |
2.00 |
1.10 |
1.10 |
0.30 |
0.20 |
0.20 |
0.20 |
0.30 |
0.30 |
| Debt to Revenue | -- |
-- |
-- |
0.34 |
0.13 |
0.14 |
0.11 |
0.06 |
0.21 |
0.42 |
0.67 |
0.27 |
0.22 |
0.21 |
| COGS to Revenue | 0.12 |
0.57 |
0.33 |
0.60 |
0.63 |
0.34 |
0.30 |
0.27 |
0.25 |
0.23 |
0.29 |
0.29 |
0.30 |
0.25 |
| Inventory to Revenue | 1.91 |
0.96 |
0.66 |
0.25 |
0.37 |
0.17 |
0.27 |
0.26 |
0.93 |
0.93 |
1.63 |
1.40 |
1.00 |
0.93 |
| Interest Exp. to Revenue % | 60.51 |
37.42 |
14.11 |
-- |
-4.30 |
-2.22 |
-1.45 |
-1.33 |
-- | -1.25 |
-1.92 |
-1.62 |
-0.82 |
-- |
| Asset Turnover | 0.01 |
0.13 |
0.23 |
0.92 |
0.81 |
0.98 |
1.38 |
1.20 |
0.29 |
0.34 |
0.22 |
0.24 |
0.31 |
0.29 |
| Buyback Ratio | 671 |
-- |
97.90 |
-- |
8.80 |
13.10 |
46.80 |
51.00 |
243 |
-71.40 |
35.60 |
72.50 |
-5.50 |
243 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 0.31 |
1.98 |
4.01 |
14.43 |
6.69 |
5.90 |
6.50 |
5.18 |
4.89 |
1.68 |
1.04 |
1.11 |
1.34 |
1.39 |
| Cost of Goods Sold | 0.04 |
1.13 |
1.34 |
8.66 |
4.21 |
2.03 |
1.94 |
1.42 |
1.39 |
0.39 |
0.30 |
0.33 |
0.41 |
0.35 |
| Gross Profit | 0.28 |
0.85 |
2.67 |
5.77 |
2.48 |
3.87 |
4.56 |
3.76 |
3.50 |
1.29 |
0.74 |
0.79 |
0.94 |
1.04 |
| Selling, General, &Admin. Expense | 1.76 |
6.08 |
9.75 |
10.07 |
6.30 |
5.29 |
5.00 |
3.76 |
3.77 |
1.00 |
0.94 |
0.88 |
0.94 |
1.02 |
| Research &Development | 2.29 |
3.95 |
4.28 |
2.77 |
1.21 |
1.07 |
0.98 |
0.68 |
0.65 |
0.20 |
0.17 |
0.16 |
0.14 |
0.17 |
| Earnings Before DDA | -3.77 |
-9.18 |
-11.36 |
-4.49 |
-2.43 |
-0.82 |
-0.25 |
0.06 |
-0.17 |
0.28 |
-0.21 |
-0.07 |
0.06 |
0.05 |
| Depreciation, Depletion and Amortization | 0.12 |
0.71 |
2.05 |
2.79 |
2.84 |
1.81 |
1.25 |
0.75 |
0.76 |
0.20 |
0.17 |
0.18 |
0.20 |
0.20 |
| Operating Income | -3.89 |
-9.89 |
-13.41 |
-7.28 |
-5.28 |
-2.63 |
-1.50 |
-0.69 |
-0.93 |
0.09 |
-0.38 |
-0.26 |
-0.15 |
-0.15 |
| Interest Income/Expense | 0.19 |
0.74 |
0.57 |
-- |
-0.29 |
-0.13 |
-0.09 |
-0.07 |
-0.05 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-- |
| Net Income | -3.70 |
-9.15 |
-12.85 |
-7.64 |
-5.67 |
-4.02 |
-1.81 |
-0.79 |
-1.06 |
0.07 |
-0.35 |
-0.33 |
-0.18 |
-0.20 |
| Earnings per Share ($) | -1.23 |
-2.43 |
-3.08 |
-1.75 |
-1.18 |
-0.69 |
-0.27 |
-0.10 |
-0.13 |
0.01 |
-0.05 |
-0.04 |
-0.02 |
-0.02 |
| Total Shares Outstanding | 3.01 |
3.79 |
4.19 |
4.38 |
4.79 |
5.89 |
6.78 |
7.97 |
8.49 |
7.56 |
7.56 |
8.13 |
8.63 |
8.49 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 20.37 |
9.35 |
7.18 |
5.38 |
0.64 |
0.67 |
0.61 |
0.24 |
1.05 |
0.97 |
0.72 |
0.61 |
0.24 |
1.05 |
| Accounts Receivable | 0.15 |
0.29 |
0.97 |
1.60 |
1.19 |
1.06 |
0.73 |
0.80 |
0.55 |
0.69 |
0.61 |
0.64 |
0.80 |
0.55 |
| Inventory | 0.60 |
1.90 |
2.64 |
3.55 |
2.48 |
1.00 |
1.76 |
1.34 |
1.29 |
1.56 |
1.69 |
1.56 |
1.34 |
1.29 |
| Other Current Assets | 0.32 |
0.19 |
0.33 |
0.21 |
0.17 |
0.59 |
0.24 |
0.07 |
0.13 |
0.17 |
0.14 |
0.09 |
0.07 |
0.13 |
| Total Current Assets | 21.44 |
11.73 |
11.12 |
10.74 |
4.48 |
3.31 |
3.34 |
2.44 |
3.02 |
3.40 |
3.16 |
2.90 |
2.44 |
3.02 |
| Property, Plant and Equipment | 1.26 |
3.05 |
5.60 |
0.60 |
0.40 |
0.08 |
0.04 |
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
| Intangible Assets | -- |
0.34 |
0.33 |
3.82 |
2.41 |
2.26 |
1.10 |
1.69 |
1.67 |
1.24 |
1.37 |
1.49 |
1.69 |
1.67 |
| Other Long Term Assets | 0.00 |
0.00 |
0.05 |
0.54 |
1.00 |
0.40 |
0.22 |
0.17 |
0.17 |
0.21 |
0.18 |
0.17 |
0.17 |
0.17 |
| Total Assets | 22.70 |
15.12 |
17.10 |
15.71 |
8.28 |
6.05 |
4.70 |
4.33 |
4.88 |
4.89 |
4.74 |
4.58 |
4.33 |
4.88 |
| Accounts Payable | 0.21 |
1.00 |
2.43 |
2.64 |
1.34 |
0.98 |
0.44 |
0.84 |
0.58 |
0.78 |
0.89 |
0.43 |
0.84 |
0.58 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
2.89 |
0.03 |
0.03 |
-- |
0.06 |
0.07 |
0.70 |
0.05 |
0.04 |
0.06 |
0.07 |
| Other Current Liabilities | -- |
-- |
-- |
0.00 |
0.50 |
0.95 |
0.76 |
0.04 |
0.54 |
0.33 |
0.24 |
0.57 |
0.04 |
0.54 |
| Total Current Liabilities | 0.21 |
1.00 |
2.43 |
5.53 |
1.86 |
1.96 |
1.20 |
0.95 |
1.18 |
1.81 |
1.18 |
1.04 |
0.95 |
1.18 |
| Long-Term Debt | -- |
-- |
-- |
2.04 |
0.81 |
0.80 |
0.70 |
0.24 |
0.22 |
-- |
0.65 |
0.26 |
0.24 |
0.22 |
| Other Long-Term Liabilities | -- |
-- |
-- |
-0.00 |
0.11 |
0.49 |
0.27 |
0.29 |
0.27 |
0.25 |
0.31 |
0.30 |
0.29 |
0.27 |
| Total Liabilities | 0.21 |
1.00 |
2.43 |
7.57 |
2.78 |
3.25 |
2.17 |
1.48 |
1.68 |
2.06 |
2.14 |
1.60 |
1.48 |
1.68 |
| Retained Earnings | -4.69 |
-13.84 |
-26.69 |
-34.33 |
-40.00 |
-44.02 |
-45.83 |
-46.63 |
-46.82 |
-45.76 |
-46.11 |
-46.45 |
-46.63 |
-46.82 |
| Additional Paid-In Capital | 27.18 |
27.96 |
41.35 |
42.46 |
45.50 |
46.83 |
48.37 |
49.48 |
50.03 |
48.59 |
48.72 |
49.43 |
49.48 |
50.03 |
| Total Equity | 22.49 |
14.12 |
14.67 |
8.13 |
5.50 |
2.81 |
2.54 |
2.86 |
3.20 |
2.83 |
2.61 |
2.98 |
2.86 |
3.20 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -3.70 |
-9.15 |
-12.85 |
-7.64 |
-5.67 |
-4.02 |
-1.81 |
-0.79 |
-1.06 |
0.07 |
-0.35 |
-0.33 |
-0.18 |
-0.20 |
| Depreciation, Depletion and Amortization | 0.12 |
0.71 |
2.05 |
2.79 |
2.84 |
1.81 |
1.25 |
0.75 |
0.76 |
0.20 |
0.17 |
0.18 |
0.20 |
0.20 |
| Cash Flow from Others | -0.56 |
-0.05 |
-3.60 |
-1.68 |
0.52 |
1.76 |
-0.29 |
-0.73 |
-0.43 |
0.05 |
-0.19 |
-0.20 |
-0.39 |
0.35 |
| Cash Flow from Operations | -4.14 |
-8.49 |
-14.39 |
-6.52 |
-2.31 |
-0.46 |
-0.86 |
-0.77 |
-0.74 |
0.31 |
-0.37 |
-0.35 |
-0.37 |
0.35 |
| Investment for Property, Plant & Equipement | -1.31 |
-2.54 |
-0.35 |
-0.13 |
-0.05 |
-0.01 |
-0.02 |
-0.00 |
-0.00 |
-- |
-- |
-0.00 |
-- |
-- |
| Cash Flow from Investing | -1.31 |
-2.50 |
1.25 |
1.92 |
3.85 |
-0.00 |
-0.02 |
-0.00 |
-0.00 |
-- |
-- |
-0.00 |
-- |
-- |
| Net Issuance of Stock | 24.83 |
-0.04 |
12.57 |
-- |
0.50 |
0.53 |
0.85 |
0.41 |
0.83 |
0.05 |
0.13 |
0.24 |
-0.01 |
0.47 |
| Net Issuance of Debt | -0.33 |
-- |
-- |
4.86 |
-2.89 |
-0.04 |
-0.03 |
-- |
-0.01 |
-- |
-- |
-- |
-- |
-0.01 |
| Other Financing | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-0.00 |
-- |
-- |
-- |
-- |
-0.00 |
| Cash Flow from Financing | 24.50 |
-0.04 |
12.57 |
4.86 |
-2.39 |
0.49 |
0.82 |
0.41 |
0.82 |
0.05 |
0.13 |
0.24 |
-0.01 |
0.46 |
| Net Change in Cash | 19.05 |
-11.02 |
-0.57 |
0.25 |
-0.85 |
0.03 |
-0.06 |
-0.37 |
0.08 |
0.36 |
-0.25 |
-0.11 |
-0.38 |
0.81 |
| Free Cash Flow | -5.45 |
-11.03 |
-14.75 |
-6.65 |
-2.36 |
-0.46 |
-0.88 |
-0.78 |
-0.74 |
0.31 |
-0.37 |
-0.35 |
-0.37 |
0.35 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |